Market Closed -
Nasdaq Stockholm
03:55:55 30/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.1295
SEK
|
+3.19%
|
|
-11.60%
|
-69.02%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
117.3
|
50.3
|
240.1
|
144.2
|
26.15
|
13.6
|
13.6
|
-
|
Enterprise Value (EV)
1 |
81.04
|
41.84
|
221.8
|
99.14
|
26.15
|
43.88
|
14.6
|
6.596
|
P/E ratio
|
-4.05
x
|
-1.84
x
|
-8.8
x
|
-4.2
x
|
-0.71
x
|
-1.19
x
|
-1.14
x
|
6.28
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1,15,51,354
x
|
42,19,235
x
|
1,15,96,734
x
|
65,63,959
x
|
13,90,549
x
|
22,17,756
x
|
6,47,426
x
|
3,88,455
x
|
EV / Revenue
|
79,80,502
x
|
35,10,066
x
|
1,07,16,023
x
|
45,11,718
x
|
13,90,549
x
|
22,17,756
x
|
6,95,045
x
|
1,88,455
x
|
EV / EBITDA
|
-32,18,379
x
|
-18,08,276
x
|
-1,13,02,410
x
|
-35,22,150
x
|
-8,51,196
x
|
-17,37,192
x
|
-48,65,312
x
|
5,99,631
x
|
EV / FCF
|
-28,66,592
x
|
-14,96,099
x
|
-1,12,91,249
x
|
-36,28,747
x
|
-
|
-
|
-9,73,062
x
|
21,98,646
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-0%
|
0%
|
Price to Book
|
-
|
-
|
-
|
-
|
1.06
x
|
-
|
1.39
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
17,050
|
17,050
|
34,100
|
40,920
|
40,920
|
1,04,988
|
1,04,988
|
-
|
Reference price
2 |
6.880
|
2.950
|
7.040
|
3.525
|
0.6390
|
0.1255
|
0.1255
|
0.1255
|
Announcement Date
|
15/02/19
|
07/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
10.16
|
11.92
|
20.7
|
21.98
|
18.8
|
19.79
|
21
|
35
|
EBITDA
1 |
-25.18
|
-23.14
|
-19.63
|
-28.15
|
-30.72
|
-25.26
|
-3
|
11
|
EBIT
1 |
-29.25
|
-27.3
|
-24.62
|
-33.44
|
-36.77
|
-31.05
|
-11
|
2
|
Operating Margin
|
-288.04%
|
-229.01%
|
-118.95%
|
-152.15%
|
-195.56%
|
-156.89%
|
-52.38%
|
5.71%
|
Earnings before Tax (EBT)
1 |
-29.32
|
-27.34
|
-24.92
|
-33.44
|
-36.75
|
-31.3
|
-12
|
2
|
Net income
1 |
-29.32
|
-27.34
|
-24.92
|
-33.44
|
-36.75
|
-31.3
|
-12
|
2
|
Net margin
|
-288.7%
|
-229.3%
|
-120.4%
|
-152.17%
|
-195.44%
|
-158.16%
|
-57.14%
|
5.71%
|
EPS
2 |
-1.700
|
-1.600
|
-0.8000
|
-0.8400
|
-0.9000
|
-0.3500
|
-0.1100
|
0.0200
|
Free Cash Flow
1 |
-28.27
|
-27.97
|
-19.65
|
-27.32
|
-
|
-
|
-15
|
3
|
FCF margin
|
-278.4%
|
-234.61%
|
-94.91%
|
-124.33%
|
-
|
-
|
-71.43%
|
8.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.27%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/02/19
|
07/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
5.101
|
4.81
|
4.926
|
4.482
|
4.896
|
5.122
|
4.939
|
4.85
|
EBITDA
1 |
-11.18
|
-9.391
|
-7.939
|
-6.269
|
-7.104
|
-
|
-7.914
|
-4.398
|
EBIT
1 |
-12.42
|
-10.79
|
-9.378
|
-7.895
|
-8.696
|
-6.396
|
-9.332
|
-5.873
|
Operating Margin
|
-243.58%
|
-224.3%
|
-190.38%
|
-176.15%
|
-177.61%
|
-124.87%
|
-188.95%
|
-121.09%
|
Earnings before Tax (EBT)
1 |
-
|
-10.79
|
-9.379
|
-7.895
|
-8.672
|
-6.593
|
-9.414
|
-5.922
|
Net income
1 |
-
|
-10.79
|
-9.379
|
-7.895
|
-8.672
|
-6.593
|
-9.414
|
-5.922
|
Net margin
|
-
|
-224.3%
|
-190.4%
|
-176.15%
|
-177.12%
|
-128.72%
|
-190.61%
|
-122.1%
|
EPS
2 |
-
|
-0.2600
|
-0.2300
|
-0.1900
|
-0.2100
|
-
|
-0.1100
|
-0.0600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/02/22
|
28/04/22
|
11/08/22
|
20/10/22
|
16/02/23
|
27/04/23
|
20/07/23
|
26/10/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
Net Cash position
1 |
36.3
|
8.45
|
18.2
|
45.1
|
-
|
4.6
|
-
|
7
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.3333
x
|
-
|
Free Cash Flow
|
-28.3
|
-28
|
-19.6
|
-27.3
|
-
|
-
|
-15
|
3
|
ROE (net income / shareholders' equity)
|
-56.1%
|
-80.5%
|
-110%
|
-95.5%
|
-96.1%
|
-
|
-
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
0.6000
|
-
|
0.0900
|
0.1600
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
5.62
|
5.32
|
2.35
|
0.06
|
-
|
-
|
9
|
9
|
Capex / Sales
|
55.33%
|
44.64%
|
11.35%
|
0.27%
|
-
|
-
|
42.86%
|
25.71%
|
Announcement Date
|
15/02/19
|
07/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -69.02% | 1.21M | | -21.94% | 26.83B | | -1.30% | 4.9B | | -27.09% | 732M | | -2.88% | 499M | | -4.63% | 483M | | -8.48% | 277M | | -15.82% | 234M | | -38.51% | 201M | | -6.81% | 155M |
System Software
|