Valuation: XMReality AB

Market Cap 3.17Cr 32.08L 28.78L 26.32L 24.03L 45.35L 30Cr 46.75L 1.27Cr 16Cr 1.2Cr 1.18Cr 51Cr P/E 2024
-0.18x
P/E 2025 -3.27x
Enterprise Value 3.16Cr 31.94L 28.65L 26.2L 23.93L 45.15L 30Cr 46.54L 1.26Cr 16Cr 1.2Cr 1.17Cr 51Cr EV / Sales 2024
0.62x
EV / Sales 2025 0.73x
Free-Float
57.88%
Yield 2024 *
-
Yield 2025 -
1 day-7.14%
1 week-10.34%
Current month-10.34%
1 month+0.78%
3 months-29.73%
6 months-35.00%
Current year+170.83%
1 week 0.02
Extreme 0.024
0.03
1 month 0.02
Extreme 0.0224
0.03
Current year 0.01
Extreme 0.0078
0.08
1 year 0.01
Extreme 0.0078
0.08
3 years 0.01
Extreme 0.0078
0.48
5 years 0.01
Extreme 0.0078
4.1
10 years 0.01
Extreme 0.0078
16.1
Manager TitleAgeSince
Chief Executive Officer 42 09/09/2024
President 57 01/01/2022
Director of Finance/CFO - 02/04/2024
Director TitleAgeSince
Director/Board Member 66 01/01/2014
Chairman 51 01/01/2020
Director/Board Member 54 07/10/2020
Change 5-day change 1-year change 3-year change Capi.($)
-7.14%-10.34%+140.74%-94.05% 32.12L
-0.99%+1.67%+6.74%+48.83% 3,94000Cr
+3.48%-12.89%-8.38%+765.05% 39TCr
+0.82%-11.15%-52.38%+6.41% 36TCr
-2.32%-0.24%-3.30%+63.73% 27TCr
-0.26%-14.22%+48.48%+164.84% 26TCr
-0.14%-13.39%+62.92%+364.50% 22TCr
+9.86%+71.21%-37.04%+892.44% 13TCr
-0.38%-3.00%-40.63%-16.32% 11TCr
-2.90%-4.37%-26.90%-57.68% 9.31TCr
Average +0.00%-0.31%+9.03%+213.78% 57.68TCr
Weighted average by Cap. -0.35%-0.50%+3.17%+128.24%

Financials

2024 2025
Net sales 1.7Cr 17.21L 15.44L 14.12L 12.89L 24.33L 16Cr 25.08L 68.15L 8.64Cr 64.6L 63.22L 27Cr 1.54Cr 15.56L 13.96L 12.77L 11.66L 22L 15Cr 22.67L 61.61L 7.81Cr 58.4L 57.15L 25Cr
Net income -2.33Cr -23.53L -21.11L -19.31L -17.63L -33.26L -22Cr -34.29L -93.17L -12Cr -88.32L -86.43L -38Cr -30.43L -3L -3L -3L -2L -4L -2.89Cr -4L -12.18L -1.54Cr -11.55L -11.3L -4.91Cr
Net Debt 13.06L 1L 1L 1L 98.95T 2L 1.24Cr 2L 5L 66.28L 5L 5L 2.11Cr -1L -14.2T -12.74T -11.65T -10.64T -20.07T -13.34L -20.69T -56.22T -7L -53.3T -52.16T -22.68L
Projected Income Statement - Annual - XMReality AB
Logo XMReality AB
XMReality AB (publ) is a Sweden-based company engaged in the development of Information technology (IT) solutions. It develops and delivers systems based on Mixed reality and Augmented reality. The Company offers products for customers active within the fields of industrial service and maintenance. It provides systems for aviation, shipping and offshore industries, as well as within the power, process, manufacturing and mining sectores. The Company’s flag product is XMExpert, an IT solution providing distance-based expert assistance in real time. It comprises of a mobile field unit equipped with camera, headset and video glasses. In addition, there is a so-called expert station from which an expert at home can guide the technician in the field. The Company develops also XMViewer, a product at the prototype stage, which makes it possible to insert virtual objects, designed with the help of a computer, into a real environment.
Employees
5
Date Price Change Volume
06/26/06 SEK 0.0260 -7.14% 5,23,081
05/26/05 SEK 0.0280 +6.06% 19,17,511
04/26/04 SEK 0.0264 -2.22% 15,57,637
03/26/03 SEK 0.0270 -4.26% 55,64,521
02/26/02 SEK 0.0282 -2.76% 19,29,479

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XMReality AB