Valuation: Worldline

Market Cap 60Cr 67Cr 56Cr 51Cr 95Cr 6.48TCr 96Cr 669.22Cr 262.21Cr 3.3TCr 251.32Cr 245.83Cr 11TCr P/E 2026 *
-3.79x
P/E 2027 * -6.12x
Enterprise Value 180.09Cr 201.65Cr 167.53Cr 152.38Cr 287.71Cr 20TCr 288.96Cr 2.02TCr 790.03Cr 9.95TCr 757.22Cr 740.66Cr 32TCr EV / Sales 2026 *
0.48x
EV / Sales 2027 * 0.52x
Free-Float
79.72%
Yield 2026 *
-
Yield 2027 * -
Manager TitleAgeSince
Chief Executive Officer 61 01/03/2025
Director of Finance/CFO - 08/09/2025
Compliance Officer - 27/04/2026
Director TitleAgeSince
Director/Board Member 70 13/06/2014
Director/Board Member 66 30/11/2018
Director/Board Member 55 30/04/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 67Cr
+1.88%-3.30%-21.55%+985.86% 9.8TCr
-0.37%+7.71%-52.83%-43.95% 8.09TCr
+2.84%+3.11%-39.62%+21.04% 3.13TCr
+4.60%+14.03%+13.44%+309.64% 2.72TCr
+4.77%+1.71%-23.37%+86.20% 2.25TCr
+4.54%+4.01%-36.43% - 2.16TCr
+0.17%-1.13%+26.14%-0.55% 1.77TCr
-0.87%+4.93%-49.10%-35.89% 1.76TCr
+4.55%+11.29%-26.45%+81.18% 1.59TCr
Average +2.21%+4.65%-23.31%+175.44% 3.7TCr
Weighted average by Cap. +1.90%+3.43%-28.23%+336.68%

Financials

2026 *2027 *
Net sales 373Cr 417.65Cr 346.99Cr 315.61Cr 595.91Cr 40TCr 598.49Cr 4.18TCr 1.64TCr 21TCr 1.57TCr 1.53TCr 66TCr 371.44Cr 415.9Cr 345.54Cr 314.29Cr 593.42Cr 40TCr 595.99Cr 4.16TCr 1.63TCr 21TCr 1.56TCr 1.53TCr 66TCr
Net income -16Cr -18Cr -15Cr -14Cr -26Cr -1.78TCr -26Cr -183.88Cr -72Cr -907.35Cr -69Cr -68Cr -2.91TCr -6.64Cr -7.44Cr -6.18Cr -5.62Cr -11Cr -719.75Cr -11Cr -74Cr -29Cr -366.95Cr -28Cr -27Cr -1.18TCr
Net Debt 120.32Cr 134.72Cr 111.93Cr 101.81Cr 192.22Cr 13TCr 193.05Cr 1.35TCr 527.82Cr 6.65TCr 505.9Cr 494.84Cr 21TCr 131.75Cr 147.52Cr 122.56Cr 111.48Cr 210.48Cr 14TCr 211.39Cr 1.48TCr 577.95Cr 7.28TCr 553.95Cr 541.84Cr 23TCr
Projected Income Statement - Annual - Worldline
Logo Worldline
Worldline is one of the world's leading providers of electronic payment and transactional services. Net sales break down by activity as follows: - merchant services (80.3%): this division enables merchants to increase their sales and improve their customers' experience in a secure and trusted environment, with exceptional expertise and pan-European coverage; - financial services (19.7%): this division, leader in Europe, provides financial data processing and enables financial institutions to deploy transformative technologies, manage risk and fraud, optimize processes and ensure operational excellence. Net sales are distributed geographically as follows: France (6.1%), Southern Europe (16.5%), Central and Eastern Europe (36.6%), Northern Europe (29.7%) and other (11.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
A
Ratings Surperformance© - Worldline
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
10.56EUR
Average target price
12.23EUR
Spread / Average Target
+15.79%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Worldline