End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.365
MYR
|
-1.35%
|
|
+1.39%
|
+2.82%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
245.7
|
253
|
216.1
|
186.9
|
184.2
|
172.1
|
Enterprise Value (EV)
1 |
176.8
|
174.4
|
142.4
|
110.6
|
132.6
|
128
|
P/E ratio
|
22.1
x
|
17
x
|
12.1
x
|
12.3
x
|
12
x
|
16.6
x
|
Yield
|
1.98%
|
2.88%
|
3.37%
|
3.9%
|
3.95%
|
4.23%
|
Capitalization / Revenue
|
1.83
x
|
1.82
x
|
1.48
x
|
1.09
x
|
0.96
x
|
0.82
x
|
EV / Revenue
|
1.31
x
|
1.25
x
|
0.97
x
|
0.65
x
|
0.69
x
|
0.61
x
|
EV / EBITDA
|
11.2
x
|
9.07
x
|
6.95
x
|
5.5
x
|
6.69
x
|
6.88
x
|
EV / FCF
|
4.29
x
|
11.5
x
|
-100
x
|
18.6
x
|
-6.55
x
|
-14.9
x
|
FCF Yield
|
23.3%
|
8.69%
|
-1%
|
5.37%
|
-15.3%
|
-6.71%
|
Price to Book
|
1.59
x
|
1.54
x
|
1.24
x
|
1.01
x
|
0.93
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
4,86,613
|
4,86,583
|
4,85,536
|
4,85,386
|
4,84,786
|
4,84,786
|
Reference price
2 |
0.5050
|
0.5200
|
0.4450
|
0.3850
|
0.3800
|
0.3550
|
Announcement Date
|
03/04/19
|
27/05/20
|
20/04/21
|
18/04/22
|
17/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
134.6
|
139.3
|
146.1
|
171.3
|
192.5
|
209.3
|
EBITDA
1 |
15.85
|
19.24
|
20.49
|
20.09
|
19.84
|
18.62
|
EBIT
1 |
13.57
|
17.18
|
18.36
|
17.98
|
17.79
|
16.86
|
Operating Margin
|
10.08%
|
12.33%
|
12.56%
|
10.49%
|
9.24%
|
8.06%
|
Earnings before Tax (EBT)
1 |
15.45
|
18.89
|
21.48
|
19.32
|
19.44
|
15.13
|
Net income
1 |
11.11
|
14.87
|
17.87
|
15.26
|
15.39
|
10.37
|
Net margin
|
8.25%
|
10.67%
|
12.23%
|
8.91%
|
7.99%
|
4.96%
|
EPS
2 |
0.0228
|
0.0306
|
0.0368
|
0.0314
|
0.0317
|
0.0214
|
Free Cash Flow
1 |
41.19
|
15.16
|
-1.421
|
5.936
|
-20.26
|
-8.588
|
FCF margin
|
30.59%
|
10.88%
|
-0.97%
|
3.46%
|
-10.52%
|
-4.1%
|
FCF Conversion (EBITDA)
|
259.85%
|
78.81%
|
-
|
29.55%
|
-
|
-
|
FCF Conversion (Net income)
|
370.8%
|
101.95%
|
-
|
38.9%
|
-
|
-
|
Dividend per Share
2 |
0.0100
|
0.0150
|
0.0150
|
0.0150
|
0.0150
|
0.0150
|
Announcement Date
|
03/04/19
|
27/05/20
|
20/04/21
|
18/04/22
|
17/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
69
|
78.6
|
73.6
|
76.3
|
51.6
|
44.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
41.2
|
15.2
|
-1.42
|
5.94
|
-20.3
|
-8.59
|
ROE (net income / shareholders' equity)
|
7.31%
|
9.32%
|
10.7%
|
8.46%
|
8.03%
|
5.1%
|
ROA (Net income/ Total Assets)
|
4.71%
|
5.68%
|
5.61%
|
5.29%
|
4.96%
|
4.23%
|
Assets
1 |
235.6
|
261.7
|
318.5
|
288.6
|
310.1
|
245.1
|
Book Value Per Share
2 |
0.3200
|
0.3400
|
0.3600
|
0.3800
|
0.4100
|
0.4300
|
Cash Flow per Share
2 |
0.1400
|
0.1700
|
0.1600
|
0.1600
|
0.1100
|
0.1200
|
Capex
1 |
1.79
|
1.1
|
1.66
|
1.12
|
1
|
0.94
|
Capex / Sales
|
1.33%
|
0.79%
|
1.13%
|
0.65%
|
0.52%
|
0.45%
|
Announcement Date
|
03/04/19
|
27/05/20
|
20/04/21
|
18/04/22
|
17/04/23
|
22/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.82% | 37.34M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.9B | | +25.63% | 77.58B | | -7.65% | 70.81B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|