|
Market Closed -
Toronto S.E.
02:45:01 07/11/2026 am IST
|
After hours 04:16:38 am | |||
| 16.67 CAD | -0.18% |
|
16.67 | 0.00% |
| 29/10 | Whitecap Resources Inc., Q3 2026 Earnings Call, Oct 29, 2026 | |
| 29/10 | Whitecap Resources Reports Higher Net Income, Revenue; Dividend Raised | MT |
Company Valuation: Whitecap Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,613 | 6,565 | 5,314 | 5,992 | 13,960 | 20,317 | - | - |
| Change | - | 42.34% | -19.07% | 12.77% | 132.96% | 45.54% | - | - |
| Enterprise Value (EV) 1 | 5,687 | 8,479 | 6,699 | 6,925 | 17,354 | 22,374 | 21,034 | 19,579 |
| Change | - | 49.08% | -20.99% | 3.38% | 150.58% | 28.93% | -5.99% | -6.91% |
| P/E | 2.54x | 3.98x | 6.08x | 7.5x | 11.6x | 10.6x | 9.34x | 9.77x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.47x | -0.1x | -1.1x | -0.4x | 0.2x | 0.7x | -2.22x |
| Capitalization / Revenue | 1.83x | 1.37x | 1.38x | 1.52x | 2.48x | 2.23x | 2.16x | 2.27x |
| EV / Revenue | 2.25x | 1.77x | 1.74x | 1.76x | 3.08x | 2.45x | 2.23x | 2.19x |
| EV / EBITDA | 5.01x | 3.41x | 3.17x | 3.5x | 5.21x | 4.21x | 3.81x | 3.69x |
| EV / EBIT | - | - | 5.33x | 3.36x | 5.01x | 6.12x | 5.36x | 7.41x |
| EV / FCF | 10.1x | 6.09x | - | 13.8x | 19.5x | 8.74x | 8.92x | 8.46x |
| FCF Yield | 9.93% | 16.4% | - | 7.24% | 5.12% | 11.4% | 11.2% | 11.8% |
| Dividend per Share 2 | 0.2062 | 0.39 | 0.62 | 0.73 | 0.73 | 0.73 | 0.7373 | 0.7372 |
| Rate of return | 2.75% | 3.63% | 6.99% | 7.16% | 6.35% | 4.37% | 4.42% | 4.41% |
| EPS 2 | 2.95 | 2.7 | 1.46 | 1.36 | 0.99 | 1.582 | 1.789 | 1.71 |
| Distribution rate | 6.99% | 14.4% | 42.5% | 53.7% | 73.7% | 46.1% | 41.2% | 43.1% |
| Net sales 1 | 2,526 | 4,780 | 3,849 | 3,938 | 5,634 | 9,117 | 9,417 | 8,933 |
| EBITDA 1 | 1,136 | 2,487 | 2,115 | 1,978 | 3,330 | 5,319 | 5,520 | 5,303 |
| EBIT 1 | - | - | 1,256 | 2,058 | 3,466 | 3,654 | 3,927 | 2,644 |
| Net income 1 | 1,777 | 1,676 | 889 | 812.3 | 984.6 | 1,887 | 2,282 | 2,165 |
| Net Debt 1 | 1,075 | 1,913 | 1,386 | 933.1 | 3,394 | 2,057 | 716.3 | -738 |
| Reference price 2 | 7.49 | 10.74 | 8.87 | 10.20 | 11.50 | 16.70 | 16.70 | 16.70 |
| Nbr of stocks (in thousands) | 6,15,823 | 6,11,304 | 5,99,058 | 5,87,476 | 12,13,890 | 12,16,600 | - | - |
| Announcement Date | 24/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 23/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.55x | 2.45x | 4.21x | 4.37% | 1.45TCr | |
| 11.75x | 2.41x | 5.18x | 2.5% | 16TCr | |
| 11.35x | 3.14x | 5.95x | 3.64% | 10TCr | |
| 8.03x | 2.56x | 4.31x | 2.84% | 7.6TCr | |
| 16.94x | 3.93x | 10.44x | 5.52% | 6.77TCr | |
| 6.16x | 2.25x | 3.48x | 1.86% | 5.63TCr | |
| 13.51x | 1.87x | 9.71x | 4.99% | 5.44TCr | |
| 6.7x | 1.17x | 3.66x | 2.25% | 5.01TCr | |
| 8.82x | 3.14x | 4.29x | 2.45% | 5.01TCr | |
| 7.89x | 2.22x | 4.31x | 2.59% | 4.93TCr | |
| Average | 10.17x | 2.52x | 5.55x | 3.3% | 6.82TCr | |
| Weighted average by Cap. | 10.58x | 2.58x | 5.68x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WCP Stock
- Valuation Whitecap Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
