Company Valuation: W.R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 26,602 - -
Change - 32.34% -5.29% 22.47% 19.56% -4.6% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 26,602 26,602 26,602
Change - 32.34% -2.97% 32.79% 7.64% -4.6% 0% 0%
P/E Ratio 15x 14.7x 14x 13.4x 15.8x 14.2x 13.5x 12.7x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.45x 2.21x 2x
PEG - 0.4x 6.29x 0.5x 7.65x 1.71x 2.96x 1.96x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.07x 1.98x 1.89x
EV / Revenue 0x 0x 0x 0x 0x 2.07x 1.98x 1.89x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 9.82x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 - 1.675 1.698 2.21
Rate of return 2.44% 1.23% 2.73% 2.39% - 2.45% 2.49% 3.24%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.819 5.039 5.366
Distribution rate 36.7% 18% 38.2% 32.1% - 34.8% 33.7% 41.2%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,868 13,462 14,105
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,562 2,710 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,893 1,953 2,056
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 68.27 68.27 68.27
Nbr of stocks (in thousands) 4,14,919 4,15,603 4,03,933 3,98,564 3,97,680 3,89,656 - -
Announcement Date 27/01/22 26/01/23 24/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.81x1.69x - 2.93% 8.64TCr
10.84x - - 1.58% 6.46TCr
7.92x - - 1.97% 5.65TCr
10.13x1.02x - 3.7% 4.12TCr
10.98x - - 2.6% 3.99TCr
8.1x - - 0.95% 3.75TCr
17.23x2.16x - 2.07% 3.6TCr
10.04x0.92x - 2.43% 3.43TCr
9.02x2.11x - 0.22% 3.17TCr
Average 11.56x 1.58x 2.05% 4.76TCr
Weighted average by Cap. 12.31x 1.59x 2.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. 0HMZ Stock
  5. Valuation W.R. Berkley Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!