Income Statement Vodatel Networks Holdings Limited
Stocks
8033
BMG938831093
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1220 HKD | -0.81% |
|
-3.17% | -4.69% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 41Cr | 49Cr | 53Cr | 60Cr | 58Cr | |||||
Total Revenues | 41Cr | 49Cr | 53Cr | 60Cr | 58Cr | |||||
Cost of Goods Sold, Total | 32Cr | 40Cr | 42Cr | 49Cr | 47Cr | |||||
Gross Profit | 9.75Cr | 9Cr | 11Cr | 12Cr | 11Cr | |||||
Selling General & Admin Expenses, Total | 10Cr | 9.35Cr | 10Cr | 11Cr | 10Cr | |||||
Provision for Bad Debts | - | 13.94L | -9L | -3L | 10T | |||||
Stock-Based Compensation (IS) | - | - | - | - | - | |||||
Other Operating Expenses | 37.83L | -11.47L | -11.57L | -2L | -10.28L | |||||
Other Operating Expenses, Total | 11Cr | 9.38Cr | 9.94Cr | 11Cr | 10Cr | |||||
Operating Income | -84.8L | -37.48L | 70.48L | 74.88L | 1.26Cr | |||||
Interest Expense, Total | -1L | -94T | -93T | -7L | -8L | |||||
Interest And Investment Income | 29.99L | 30.51L | 37.78L | 30.59L | 27.15L | |||||
Net Interest Expenses | 28.73L | 29.57L | 36.85L | 24.03L | 19.59L | |||||
Income (Loss) On Equity Invest. | - | - | - | - | - | |||||
Other Non Operating Income (Expenses) | - | - | - | -4L | -19.83L | |||||
EBT, Excl. Unusual Items | -56.07L | -8L | 1.07Cr | 94.62L | 1.26Cr | |||||
Gain (Loss) On Sale Of Investments | 2L | -14.35L | -58.74L | -32.75L | -38.48L | |||||
Gain (Loss) On Sale Of Assets | - | 56.67L | - | - | - | |||||
EBT, Incl. Unusual Items | -54.5L | 34.41L | 48.59L | 61.87L | 87.55L | |||||
Income Tax Expense | 3L | 29T | -5L | -14.41L | 16T | |||||
Earnings From Continuing Operations | -57.62L | 34.12L | 53.92L | 76.28L | 87.39L | |||||
Earnings Of Discontinued Operations | -26.69L | - | - | - | - | |||||
Net Income to Company | -84.31L | 34.12L | 53.92L | 76.28L | 87.39L | |||||
Minority Interest | 21.1L | 20.48L | 11.4L | 26.47L | 23.53L | |||||
Net Income - (IS) | -63.21L | 54.6L | 65.32L | 1.03Cr | 1.11Cr | |||||
Net Income to Common Incl Extra Items | -63.21L | 54.6L | 65.32L | 1.03Cr | 1.11Cr | |||||
Net Income to Common Excl. Extra Items | -36.52L | 54.6L | 65.32L | 1.03Cr | 1.11Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |||||
Basic EPS - Continuing Operations | -0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |||||
Basic Weighted Average Shares Outstanding | 61Cr | 62Cr | 62Cr | 62Cr | 62Cr | |||||
Net EPS - Diluted | -0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |||||
Diluted EPS - Continuing Operations | -0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |||||
Diluted Weighted Average Shares Outstanding | 62Cr | 62Cr | 62Cr | 62Cr | 62Cr | |||||
Normalized Basic EPS | -0 | 0 | 0.01 | 0.01 | 0.02 | |||||
Normalized Diluted EPS | -0 | 0 | 0.01 | 0.01 | 0.02 | |||||
Dividend Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Payout Ratio | -97.2 | 112.84 | 94.32 | 59.96 | 55.54 | |||||
American Depositary Receipts Ratio (ADR) | 50 | 50 | 50 | 50 | 50 | |||||
Supplemental Items | ||||||||||
EBITDA | -73.37L | -27.98L | 81.84L | 82.77L | 1.35Cr | |||||
EBITA | -84.8L | -37.48L | 70.48L | 74.88L | 1.26Cr | |||||
EBIT | -84.8L | -37.48L | 70.48L | 74.88L | 1.26Cr | |||||
EBITDAR | -63.51L | -24.36L | 84.54L | 87.4L | 1.4Cr | |||||
Effective Tax Rate - (Ratio) | -5.72 | 0.84 | -10.97 | -23.29 | 0.18 | |||||
Current Domestic Taxes | 3L | 29T | -5L | -14.41L | 16T | |||||
Total Current Taxes | 3L | 29T | -5L | -14.41L | 16T | |||||
Normalized Net Income | -13.94L | 15.54L | 78.48L | 85.61L | 1.02Cr | |||||
Interest on Long-Term Debt | 1L | 80T | 93T | 62T | 76T | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 1.82Cr | 1.85Cr | 2.47Cr | 3.03Cr | 2Cr | |||||
General and Administrative Expenses | 8.31Cr | 7.47Cr | 7.65Cr | 8.03Cr | 8.1Cr | |||||
Net Rental Expense, Total | 10L | 4L | 3L | 5L | 5L | |||||
Imputed Operating Lease Interest Expense | 2L | 14.26T | 11.72T | 6L | 2L | |||||
Imputed Operating Lease Depreciation | 7L | 3L | 3L | -99.39T | 3L | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | - | - | - | - | - |
- Stock Market
- Stocks
- 8033 Stock
- Financials Vodatel Networks Holdings Limited
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















