Stock HVN VIETNAM AIRLINES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vietnam Airlines

Equities

HVN

VN000000HVN8

Airlines

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
18,500 VND +6.94% Intraday chart for Vietnam Airlines +7.25% +51.02%
31/01 Vietnam Airlines JSC Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vietnam Airlines JSC Announces the Resignation of Mr. Trinh Ngoc Thanh as Deputy CEO, Effective January 01, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,78,67,316 4,01,37,631 5,12,63,225 3,07,80,079 2,71,26,329 4,09,66,292 - -
Enterprise Value (EV) 1 4,78,67,316 4,01,37,631 5,12,63,225 3,07,80,079 2,71,26,329 4,09,66,292 4,09,66,292 4,09,66,292
P/E ratio 20.6 x -3.7 x -2.91 x -2.94 x -4.67 x -30.9 x 122 x 46 x
Yield 2.96% - - - - - - -
Capitalization / Revenue 0.49 x 0.99 x 1.84 x 0.44 x 0.3 x 0.36 x - -
EV / Revenue 0.49 x 0.99 x 1.84 x 0.44 x 0.3 x 0.36 x - -
EV / EBITDA 5.46 x -5.08 x -4.52 x -7.9 x 7.84 x 6.82 x 5.22 x 4.8 x
EV / FCF 63,41,307 x -58,01,841 x - - - - - -
FCF Yield 0% -0% - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 14,18,291 14,18,291 22,14,394 22,14,394 22,14,394 22,14,394 - -
Reference price 2 33,750 28,300 23,150 13,900 12,250 18,500 18,500 18,500
Announcement Date 21/01/20 29/01/21 04/04/22 19/01/23 31/01/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,81,77,551 4,06,12,899 2,79,11,340 7,05,78,565 9,14,58,545 11,48,30,000 - -
EBITDA 1 87,72,288 -78,97,762 -1,13,34,190 -38,98,493 34,60,806 60,11,000 78,50,000 85,34,000
EBIT 1 36,26,988 -1,08,58,911 -1,33,82,865 -74,33,693 -25,24,686 9,29,000 25,58,000 30,43,000
Operating Margin 3.69% -26.74% -47.95% -10.53% -2.76% 0.81% - -
Earnings before Tax (EBT) 1 33,69,746 -1,08,81,430 -1,30,23,785 -1,00,91,298 -52,49,029 -13,63,000 3,35,000 8,84,000
Net income 1 23,25,398 -1,08,44,628 -1,29,65,679 -1,04,52,635 -58,07,112 -13,25,000 3,36,000 8,91,000
Net margin 2.37% -26.7% -46.45% -14.81% -6.35% -1.15% - -
EPS 2 1,640 -7,646 -7,955 -4,720 -2,622 -598.0 152.0 402.0
Free Cash Flow 75,48,494 -69,18,085 - - - - - -
FCF margin 7.69% -17.03% - - - - - -
FCF Conversion (EBITDA) 86.05% - - - - - - -
FCF Conversion (Net income) 324.61% - - - - - - -
Dividend per Share 1,000 - - - - - - -
Announcement Date 21/01/20 29/01/21 04/04/22 19/01/23 31/01/24 - - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 75,48,494 -69,18,085 - - - - - -
ROE (net income / shareholders' equity) 12.8% -88.4% -330% - - - - -
ROA (Net income/ Total Assets) 2.93% -15.6% -20.6% - -9.82% - 0.5% 1.4%
Assets 1 7,93,75,947 6,96,95,555 6,28,54,453 - 5,91,26,407 - 6,72,00,000 6,36,42,857
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 11,54,083 5,38,595 - 9,56,987 - 4,97,000 13,51,000 13,81,000
Capex / Sales 1.18% 1.33% - 1.36% - 0.43% - -
Announcement Date 21/01/20 29/01/21 04/04/22 19/01/23 31/01/24 - - -
1VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
18,500 VND
Average target price
14,700 VND
Spread / Average Target
-20.54%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Regional Airlines

1st Jan change Capi.
VIETNAM AIRLINES Stock Vietnam Airlines
+51.02% 1.62B
AMERICAN AIRLINES GROUP INC. Stock American Airlines Group Inc.
+0.80% 9.09B
JUNEYAO AIRLINES CO., LTD Stock Juneyao Airlines Co., Ltd
+2.58% 3.75B
EXCHANGE INCOME CORPORATION Stock Exchange Income Corporation
+2.73% 1.6B
FRONTIER GROUP HOLDINGS, INC. Stock Frontier Group Holdings, Inc.
+5.49% 1.29B
AEGEAN AIRLINES S.A. Stock AEGEAN Airlines S.A.
+11.55% 1.23B
CHINA EXPRESS AIRLINES CO.,LTD Stock China Express Airlines Co.,LTD
-8.12% 1.15B
ALLEGIANT TRAVEL COMPANY Stock Allegiant Travel Company
-32.66% 1.01B
CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V. Stock Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
-10.06% 974M
SPICEJET LIMITED Stock SpiceJet Limited
+2.50% 578M
Regional Airlines
  1. Stock Market
  2. Equities
  3. HVN Stock
  4. Financials Vietnam Airlines