Valuation: Exchange Income Corporation

Capitalization 587.82Cr 428.38Cr 365.36Cr 335.09Cr 317.18Cr 41TCr 593.43Cr 3.99TCr 1.55TCr 19TCr 1.61TCr 1.57TCr 68TCr P/E ratio 2026 *
31.7x
P/E ratio 2027 * 23.8x
Enterprise value 834.63Cr 608.25Cr 518.77Cr 475.78Cr 450.36Cr 58TCr 842.6Cr 5.67TCr 2.21TCr 28TCr 2.28TCr 2.23TCr 96TCr EV / Sales 2026 *
2.23x
EV / Sales 2027 * 2.03x
Free-Float
94.44%
Yield 2026 *
2.62%
Yield 2027 * 2.71%
1 day+6.61%
1 week+1.39%
Current month+4.31%
1 month-0.84%
3 months+6.86%
6 months+36.85%
Current year+27.33%
1 week 95.62
Extreme 95.62
106.26
1 month 95.62
Extreme 95.62
108.5
Current year 81.63
Extreme 81.63
111
1 year 55.98
Extreme 55.98
111
3 years 42.05
Extreme 42.05
111
5 years 37.79
Extreme 37.79
111
10 years 12.57
Extreme 12.57
111
Manager TitleAgeSince
Chief Executive Officer 61 28/07/2009
President - 11/08/2025
Director of Finance/CFO - 01/06/2022
Director TitleAgeSince
Director/Board Member 61 28/07/2009
Director/Board Member 67 28/07/2009
Director/Board Member 78 28/07/2009
Change 5d. change 1-year change 3-years change Capi.($)
+6.61%+1.39%+86.82%+96.76% 403.43Cr
-1.28%-0.58%+26.26%+37.90% 1.95TCr
-0.78%+2.59%+8.74%-9.49% 845.91Cr
+0.87%+1.31%-13.18%-29.97% 363.6Cr
+0.74%+3.03%+4.88%-21.24% 151.82Cr
-2.38%+2.30%+30.56%-21.47% 145Cr
-6.16%+8.01%+13.46%-39.56% 115.58Cr
+2.25%+2.62%-11.11%+46.96% 117.48Cr
+2.05%+14.77% - - 105.18Cr
-2.53%-2.60%+55.62%-39.78% 87Cr
Average -0.06%+3.57%+22.45%+2.23% 428.99Cr
Weighted average by Cap. -0.20%+2.08%+23.71%+20.39%

Financials

2026 *2027 *
Net sales 373.68Cr 272.32Cr 232.26Cr 213.01Cr 201.63Cr 26TCr 377.25Cr 2.54TCr 987.98Cr 12TCr 1.02TCr 1TCr 43TCr 402.65Cr 293.43Cr 250.27Cr 229.53Cr 217.27Cr 28TCr 406.49Cr 2.73TCr 1.06TCr 13TCr 1.1TCr 1.08TCr 46TCr
Net income 24Cr 18Cr 15Cr 14Cr 13Cr 1.68TCr 24Cr 163.53Cr 64Cr 796.91Cr 66Cr 64Cr 2.77TCr 28Cr 20Cr 17Cr 16Cr 15Cr 1.93TCr 28Cr 187.53Cr 73Cr 913.84Cr 76Cr 74Cr 3.18TCr
Net Debt 246.81Cr 179.87Cr 153.41Cr 140.7Cr 133.18Cr 17TCr 249.17Cr 1.68TCr 652.56Cr 8.17TCr 674.94Cr 660.71Cr 28TCr 227.59Cr 165.86Cr 141.46Cr 129.74Cr 122.81Cr 16TCr 229.76Cr 1.55TCr 601.73Cr 7.53TCr 622.37Cr 609.25Cr 26TCr
Logo Exchange Income Corporation
Exchange Income Corporation is a Canada-based diversified acquisition-oriented company. The Company operates through two segments: Aerospace & Aviation and Manufacturing. The Aerospace & Aviation segment is comprised of three lines of business: Essential Air Services, Aerospace, and Aircraft Sales & Leasing. Its Essential Air Services includes both fixed wing and rotary wing operations. Aerospace includes its vertically integrated aerospace offerings that provide customized and integrated special mission aircraft solutions primarily to governments across the globe. Aircraft Sales & Leasing includes aftermarket aircraft, engine and parts sales and aircraft and engine leasing, along with aircraft management services. The Manufacturing segment is comprised of three lines of business: Environmental Access Solutions, Multi-Storey Window Solutions and Precision Manufacturing & Engineering. The Company also focuses on portable hydronic (glycol-based) climate-controlled equipment.
Employees
4,340
Date Price Change Volume
12/26/12 104.36 $ +6.61% 2,51,988
11/26/11 97.89 $ -0.86% 1,34,590
08/26/08 98.74 $ -5.66% 3,25,889
07/26/07 104.66 $ -1.20% 75,634
06/26/06 105.93 $ +2.91% 1,46,674
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
104.36CAD
Average target price
123.00CAD
Spread / Average Target
+17.86%

Quarterly revenue - Rate of surprise