Real-time Estimate
Cboe Europe
02:59:15 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
451.5
CHF
|
+1.01%
|
|
+0.22%
|
+2.73%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,427
|
1,684
|
1,398
|
1,301
|
1,225
|
1,274
|
Enterprise Value (EV)
1 |
1,240
|
1,485
|
1,262
|
1,134
|
1,073
|
1,149
|
P/E ratio
|
11.2
x
|
12.6
x
|
11.4
x
|
9.7
x
|
9.44
x
|
9.61
x
|
Yield
|
2.68%
|
2.62%
|
3.37%
|
4.04%
|
4.73%
|
5%
|
Capitalization / Revenue
|
1.12
x
|
1.26
x
|
1.05
x
|
0.92
x
|
0.88
x
|
0.9
x
|
EV / Revenue
|
0.97
x
|
1.11
x
|
0.95
x
|
0.8
x
|
0.77
x
|
0.81
x
|
EV / EBITDA
|
6.41
x
|
7.64
x
|
7.36
x
|
5.94
x
|
6
x
|
7.06
x
|
EV / FCF
|
15.5
x
|
11.9
x
|
299
x
|
34.4
x
|
135
x
|
26.7
x
|
FCF Yield
|
6.45%
|
8.42%
|
0.33%
|
2.91%
|
0.74%
|
3.74%
|
Price to Book
|
0.8
x
|
0.84
x
|
0.66
x
|
0.53
x
|
0.54
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
2,943
|
2,943
|
2,943
|
2,923
|
2,895
|
2,895
|
Reference price
2 |
485.0
|
572.0
|
475.0
|
445.0
|
423.0
|
440.0
|
Announcement Date
|
28/03/19
|
27/03/20
|
01/03/21
|
22/03/22
|
21/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,280
|
1,338
|
1,329
|
1,418
|
1,388
|
1,415
|
EBITDA
1 |
193.3
|
194.4
|
171.5
|
191.1
|
178.7
|
162.8
|
EBIT
1 |
178.6
|
179.8
|
155.1
|
164.4
|
163
|
145.7
|
Operating Margin
|
13.95%
|
13.44%
|
11.67%
|
11.6%
|
11.74%
|
10.29%
|
Earnings before Tax (EBT)
1 |
141.9
|
148.5
|
140.1
|
151
|
147.6
|
147.2
|
Net income
1 |
127.5
|
134
|
122.8
|
134.2
|
130.9
|
132.5
|
Net margin
|
9.96%
|
10.01%
|
9.24%
|
9.46%
|
9.43%
|
9.36%
|
EPS
2 |
43.33
|
45.52
|
41.72
|
45.90
|
44.82
|
45.76
|
Free Cash Flow
1 |
80.01
|
125
|
4.216
|
33
|
7.966
|
42.98
|
FCF margin
|
6.25%
|
9.34%
|
0.32%
|
2.33%
|
0.57%
|
3.04%
|
FCF Conversion (EBITDA)
|
41.4%
|
64.31%
|
2.46%
|
17.27%
|
4.46%
|
26.41%
|
FCF Conversion (Net income)
|
62.74%
|
93.32%
|
3.43%
|
24.59%
|
6.09%
|
32.44%
|
Dividend per Share
2 |
13.00
|
15.00
|
16.00
|
18.00
|
20.00
|
22.00
|
Announcement Date
|
28/03/19
|
27/03/20
|
01/03/21
|
22/03/22
|
21/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
188
|
199
|
136
|
166
|
152
|
125
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
80
|
125
|
4.22
|
33
|
7.97
|
43
|
ROE (net income / shareholders' equity)
|
7.25%
|
7.06%
|
5.95%
|
5.88%
|
5.54%
|
5.74%
|
ROA (Net income/ Total Assets)
|
1.39%
|
1.37%
|
1.17%
|
1.19%
|
1.16%
|
1.05%
|
Assets
1 |
9,159
|
9,751
|
10,538
|
11,318
|
11,281
|
12,678
|
Book Value Per Share
2 |
605.0
|
683.0
|
720.0
|
837.0
|
786.0
|
808.0
|
Cash Flow per Share
2 |
63.80
|
67.60
|
46.10
|
69.60
|
108.0
|
99.20
|
Capex
1 |
6.83
|
8.87
|
6.49
|
10.1
|
6.37
|
8.3
|
Capex / Sales
|
0.53%
|
0.66%
|
0.49%
|
0.71%
|
0.46%
|
0.59%
|
Announcement Date
|
28/03/19
|
27/03/20
|
01/03/21
|
22/03/22
|
21/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.73% | 1.41B | | +43.10% | 62.34B | | +11.90% | 51.1B | | +11.90% | 48.81B | | +22.56% | 45.27B | | +28.99% | 35.81B | | +12.27% | 29.67B | | +53.14% | 28.34B | | +25.02% | 25.35B | | +9.98% | 20.86B |
Other Property & Casualty Insurance
|