|
Delayed
TEL AVIV STOCK EXCHANGE
04:19:28 14/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,971.00 ILa | +0.51% |
|
+4.56% | -14.30% |
Company Valuation: Unitronics (1989) (R"G) Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 118.8 | 322.6 | 223.5 | 426.3 | 365.3 | 321.8 |
| Change | - | 171.5% | -30.72% | 90.75% | -14.31% | -11.91% |
| Enterprise Value (EV) 1 | 111 | 304.6 | 222.6 | 418.7 | 368.1 | 329.7 |
| Change | - | 174.3% | -26.9% | 88.06% | -12.09% | -10.43% |
| P/E | 9.28x | 16.9x | 12x | 11.4x | 10.1x | 14.2x |
| PBR | 1.66x | 4.55x | 2.92x | 6.13x | 4.02x | 3.79x |
| PEG | - | 0.3x | -5.2x | 0.1x | -2.4x | -0.4x |
| Capitalization / Revenue | 0.94x | 2.19x | 1.44x | 2.01x | 1.9x | 2.08x |
| EV / Revenue | 0.88x | 2.07x | 1.43x | 1.98x | 1.91x | 2.13x |
| EV / EBITDA | 5.75x | 12.3x | 9.32x | 8.07x | 8.13x | 12.2x |
| EV / EBIT | 6.04x | 12.8x | 9.66x | 8.19x | 8.26x | 12.5x |
| EV / FCF | 4.47x | 10.3x | -32.5x | 7.13x | 290x | 20.7x |
| FCF Yield | 22.4% | 9.76% | -3.08% | 14% | 0.34% | 4.84% |
| Dividend per Share 2 | 0.7272 | 0.7248 | 1.811 | 2.775 | 2.297 | - |
| Rate of return | 8.42% | 3.09% | 11.2% | 8.99% | 8.74% | - |
| EPS 2 | 0.9308 | 1.387 | 1.355 | 2.705 | 2.591 | 1.62 |
| Distribution rate | 78.1% | 52.3% | 134% | 103% | 88.6% | - |
| Net sales 1 | 126.2 | 147 | 155.5 | 211.7 | 192.2 | 154.8 |
| EBITDA 1 | 19.31 | 24.73 | 23.88 | 51.88 | 45.25 | 27 |
| EBIT 1 | 18.39 | 23.83 | 23.06 | 51.13 | 44.56 | 26.43 |
| Net income 1 | 14.9 | 19.2 | 18.86 | 41.21 | 43.71 | 22.68 |
| Net Debt 1 | -7.802 | -18.07 | -0.875 | -7.666 | 2.723 | 7.844 |
| Reference price 2 | 8.64 | 23.46 | 16.20 | 30.88 | 26.28 | 23.00 |
| Nbr of stocks (in thousands) | 13,752 | 13,752 | 13,797 | 13,806 | 13,902 | 13,993 |
| Announcement Date | 03/03/21 | 29/03/22 | 28/03/23 | 20/03/24 | 20/03/25 | 24/03/26 |
1ILS in Million2ILS
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 8.93Cr | ||
| 30.58x | 5.36x | 19.58x | 0.84% | 12TCr | ||
| 34.93x | 5.51x | 20.89x | 1.53% | 9.87TCr | ||
| 43.38x | 8.79x | 25.73x | -.--% | 6.3TCr | ||
| 28.5x | 3.26x | 18.81x | 0.73% | 6.24TCr | ||
| 40.72x | 6.33x | 27.95x | 1.9% | 5.9TCr | ||
| 28.04x | 5.19x | 18.16x | 2.14% | 3.65TCr | ||
| 31.44x | 4.15x | 15.68x | 0.11% | 3.06TCr | ||
| 20.07x | 1.71x | 12.34x | 2.34% | 2.92TCr | ||
| 20.91x | 3.62x | 11.58x | 1.45% | 2.89TCr | ||
| Average | 30.95x | 4.88x | 18.97x | 1.23% | 5.29TCr | |
| Weighted average by Cap. | 32.57x | 5.28x | 20.24x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UNIT Stock
- Valuation Unitronics (1989) (R"G) Ltd
Select your edition
All financial news and data tailored to specific country editions
















