End-of-day quote
Dhaka S.E.
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
38.8
BDT
|
-1.27%
|
|
+2.37%
|
-13.39%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,252
|
1,054
|
2,603
|
2,448
|
2,924
|
2,034
|
Enterprise Value (EV)
1 |
817.4
|
576.8
|
2,087
|
2,277
|
2,631
|
1,789
|
P/E ratio
|
12.3
x
|
6.15
x
|
35.8
x
|
22.2
x
|
14.6
x
|
-16.5
x
|
Yield
|
3.69%
|
2.81%
|
1.88%
|
2%
|
1.52%
|
2.19%
|
Capitalization / Revenue
|
3.03
x
|
1.19
x
|
6.61
x
|
5.94
x
|
5.48
x
|
8.23
x
|
EV / Revenue
|
1.98
x
|
0.65
x
|
5.3
x
|
5.53
x
|
4.93
x
|
7.24
x
|
EV / EBITDA
|
6.13
x
|
0.97
x
|
18.4
x
|
14.1
x
|
10.4
x
|
-25.7
x
|
EV / FCF
|
-22.8
x
|
-1.81
x
|
33.4
x
|
13.7
x
|
27.5
x
|
17.2
x
|
FCF Yield
|
-4.39%
|
-55.2%
|
2.99%
|
7.31%
|
3.64%
|
5.8%
|
Price to Book
|
0.99
x
|
0.76
x
|
1.84
x
|
1.66
x
|
1.8
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
44,499
|
44,499
|
44,500
|
44,500
|
44,500
|
44,500
|
Reference price
2 |
28.13
|
23.69
|
58.50
|
55.00
|
65.70
|
45.70
|
Announcement Date
|
18/04/18
|
15/04/19
|
11/07/20
|
04/04/21
|
07/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
412.6
|
889
|
393.7
|
411.7
|
533.7
|
247.1
|
EBITDA
1 |
133.3
|
593
|
113.7
|
161.2
|
253.8
|
-69.55
|
EBIT
1 |
128.5
|
586.8
|
107.3
|
154.6
|
247.3
|
-76.26
|
Operating Margin
|
31.15%
|
66.01%
|
27.25%
|
37.55%
|
46.34%
|
-30.86%
|
Earnings before Tax (EBT)
1 |
127.4
|
197.1
|
106.3
|
153.7
|
246.3
|
-76.69
|
Net income
1 |
102.1
|
171.4
|
72.67
|
110.3
|
199.6
|
-123.4
|
Net margin
|
24.75%
|
19.28%
|
18.46%
|
26.78%
|
37.41%
|
-49.94%
|
EPS
2 |
2.295
|
3.853
|
1.633
|
2.478
|
4.486
|
-2.773
|
Free Cash Flow
1 |
-35.85
|
-318.6
|
62.49
|
166.4
|
95.83
|
103.8
|
FCF margin
|
-8.69%
|
-35.84%
|
15.87%
|
40.43%
|
17.96%
|
42.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
54.95%
|
103.28%
|
37.76%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
85.99%
|
150.96%
|
48%
|
-
|
Dividend per Share
2 |
1.038
|
0.6654
|
1.100
|
1.100
|
1.000
|
1.000
|
Announcement Date
|
18/04/18
|
15/04/19
|
11/07/20
|
04/04/21
|
07/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
434
|
477
|
516
|
171
|
293
|
245
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-35.9
|
-319
|
62.5
|
166
|
95.8
|
104
|
ROE (net income / shareholders' equity)
|
8.3%
|
13%
|
5.19%
|
7.63%
|
12.9%
|
-8.02%
|
ROA (Net income/ Total Assets)
|
5.55%
|
23.3%
|
3.92%
|
5.23%
|
7.65%
|
-2.29%
|
Assets
1 |
1,840
|
735.8
|
1,854
|
2,107
|
2,611
|
5,400
|
Book Value Per Share
2 |
28.30
|
31.10
|
31.90
|
33.00
|
36.40
|
32.70
|
Cash Flow per Share
2 |
9.820
|
10.80
|
12.80
|
5.020
|
7.590
|
6.390
|
Capex
1 |
125
|
10.7
|
58.1
|
10.9
|
3.81
|
11.7
|
Capex / Sales
|
30.36%
|
1.2%
|
14.76%
|
2.66%
|
0.71%
|
4.74%
|
Announcement Date
|
18/04/18
|
15/04/19
|
11/07/20
|
04/04/21
|
07/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.39% | 1.47Cr | | +10.52% | 11TCr | | +10.84% | 10TCr | | +7.32% | 7.48TCr | | +28.35% | 3.05TCr | | +10.83% | 2.01TCr | | +1.55% | 1.32TCr | | +17.07% | 1.22TCr | | +13.68% | 1.11TCr | | +17.90% | 988.08Cr |
Other Multiline Insurance & Brokers
|