End-of-day quote
UGANDA SECURITIES EXCHANGE
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
460
UGX
|
0.00%
|
|
0.00%
|
+15.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,78,364
|
3,55,759
|
3,06,913
|
4,46,566
|
6,49,551
|
7,46,984
|
-
|
Enterprise Value (EV)
1 |
8,82,442
|
9,24,856
|
6,88,396
|
7,04,966
|
6,49,551
|
4,10,984
|
3,33,984
|
P/E ratio
|
2.71
x
|
8.11
x
|
2.21
x
|
3.01
x
|
56.3
x
|
-63.9
x
|
-39.7
x
|
Yield
|
17.7%
|
5.57%
|
28.6%
|
23.2%
|
-
|
16.3%
|
26.5%
|
Capitalization / Revenue
|
0.21
x
|
0.21
x
|
0.16
x
|
0.24
x
|
0.3
x
|
0.34
x
|
1.25
x
|
EV / Revenue
|
0.5
x
|
0.56
x
|
0.37
x
|
0.37
x
|
0.3
x
|
0.19
x
|
0.56
x
|
EV / EBITDA
|
2.39
x
|
3.76
x
|
1.71
x
|
1.83
x
|
1.34
x
|
0.8
x
|
2.46
x
|
EV / FCF
|
9.87
x
|
-577
x
|
3.58
x
|
2.95
x
|
-
|
0.85
x
|
1.69
x
|
FCF Yield
|
10.1%
|
-0.17%
|
28%
|
34%
|
-
|
118%
|
59.3%
|
Price to Book
|
0.45
x
|
0.44
x
|
0.34
x
|
0.44
x
|
-
|
0.92
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
16,23,878
|
16,23,878
|
16,23,878
|
16,23,878
|
16,23,878
|
16,23,878
|
-
|
Reference price
2 |
233.0
|
219.1
|
189.0
|
275.0
|
400.0
|
460.0
|
460.0
|
Announcement Date
|
23/03/20
|
23/03/21
|
30/03/22
|
28/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,777
|
1,661
|
1,885
|
1,887
|
2,196
|
2,208
|
597
|
EBITDA
2 |
3,68,565
|
2,45,686
|
4,02,345
|
3,84,800
|
4,84,328
|
5,15,000
|
1,36,000
|
EBIT
2 |
2,45,571
|
92,998
|
2,13,516
|
2,38,805
|
42,206
|
-23,000
|
-29,000
|
Operating Margin
|
13,822.55%
|
5,599.45%
|
11,327%
|
12,653.09%
|
1,921.63%
|
-1,041.67%
|
-4,857.62%
|
Earnings before Tax (EBT)
2 |
2,04,357
|
62,961
|
1,93,977
|
2,14,900
|
15,384
|
-17,000
|
-27,000
|
Net income
2 |
1,39,152
|
43,081
|
1,39,141
|
1,48,200
|
11,470
|
-12,000
|
-19,000
|
Net margin
|
7,832.5%
|
2,593.93%
|
7,381.41%
|
7,852.38%
|
522.23%
|
-543.48%
|
-3,182.58%
|
EPS
3 |
86.00
|
27.00
|
85.70
|
91.30
|
7.100
|
-7.200
|
-11.60
|
Free Cash Flow
2 |
89,388
|
-1,603
|
1,92,541
|
2,39,357
|
-
|
4,86,000
|
1,98,000
|
FCF margin
|
5,031.42%
|
-96.52%
|
10,214.28%
|
12,682.33%
|
-
|
22,010.87%
|
33,165.83%
|
FCF Conversion (EBITDA)
|
24.25%
|
-
|
47.85%
|
62.2%
|
-
|
94.37%
|
145.59%
|
FCF Conversion (Net income)
|
64.24%
|
-
|
138.38%
|
161.51%
|
-
|
-
|
-
|
Dividend per Share
3 |
41.34
|
12.20
|
54.10
|
63.90
|
-
|
74.80
|
122.0
|
Announcement Date
|
23/03/20
|
23/03/21
|
30/03/22
|
28/03/23
|
25/03/24
|
-
|
-
|
1UGX in Billions2UGX in Million3UGX Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
5,04,078
|
5,69,097
|
3,81,483
|
2,58,400
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
3,36,000
|
4,13,000
|
Leverage (Debt/EBITDA)
|
1.368
x
|
2.316
x
|
0.9481
x
|
0.6715
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
89,388
|
-1,603
|
1,92,541
|
2,39,357
|
-
|
4,86,000
|
1,98,000
|
ROE (net income / shareholders' equity)
|
17.3%
|
5.26%
|
16.4%
|
15.6%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
515.0
|
495.0
|
550.0
|
622.0
|
-
|
500.0
|
413.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,04,817
|
2,78,744
|
1,22,502
|
1,10,656
|
-
|
75,000
|
-
|
Capex / Sales
|
5,899.87%
|
16,783.3%
|
6,498.72%
|
5,863.11%
|
-
|
3,396.74%
|
-
|
Announcement Date
|
23/03/20
|
23/03/21
|
30/03/22
|
28/03/23
|
25/03/24
|
-
|
-
|
Average target price
589.6
UGX Spread / Average Target +28.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.00% | 198M | | +21.49% | 152B | | +11.44% | 85.44B | | +2.86% | 82.74B | | +5.80% | 79.24B | | +0.37% | 73.89B | | +83.87% | 67.75B | | +12.79% | 48.29B | | 0.00% | 45.85B | | +12.91% | 44.48B |
Other Electric Utilities
|