Valuation: TUI AG

Market Cap 347.18Cr 394.26Cr 328.95Cr 296.97Cr 559.71Cr 38TCr 566.94Cr 3.94TCr 1.51TCr 19TCr 1.48TCr 1.45TCr 62TCr P/E 2026 *
6.94x
P/E 2027 * 5.23x
Enterprise Value 504.88Cr 573.34Cr 478.36Cr 431.86Cr 813.94Cr 55TCr 824.46Cr 5.72TCr 2.2TCr 28TCr 2.15TCr 2.11TCr 90TCr EV / Sales 2026 *
0.21x
EV / Sales 2027 * 0.19x
Free-Float
87.93%
Yield 2026 *
2.09%
Yield 2027 * 2.94%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 393.41Cr
+0.59%+4.31%-24.70%+31.41% 12TCr
-0.13%-1.98%+26.62% - 3.52TCr
-0.08%+1.82%+23.40%+158.46% 3.2TCr
+0.67%-4.17%-17.75%-40.75% 3TCr
+1.45%-3.61%-47.92%+12.03% 2.43TCr
-0.92%-0.21%+1.01%+198.26% 905.46Cr
-0.09%+1.08%+45.29%+161.58% 895.64Cr
-1.90%-1.29%-7.58%-34.89% 503.49Cr
+0.74%-0.79%+117.03%+226.52% 482.32Cr
Average +0.06%-1.57%+12.82%+89.08% 3.01TCr
Weighted average by Cap. +0.44%-2.07%-7.69%+51.33%

Financials

2026 *2027 *
Net sales 2.35TCr 2.67TCr 2.23TCr 2.01TCr 3.79TCr 2,55700Cr 3.84TCr 27TCr 10TCr 1,30700Cr 10TCr 9.8TCr 4,19100Cr 2.43TCr 2.76TCr 2.3TCr 2.08TCr 3.92TCr 2,64600Cr 3.97TCr 28TCr 11TCr 1,35300Cr 10TCr 10TCr 4,33800Cr
Net income 52Cr 59Cr 49Cr 44Cr 83Cr 5.63TCr 85Cr 586.65Cr 225.76Cr 2.88TCr 220.68Cr 215.86Cr 9.24TCr 69Cr 79Cr 66Cr 59Cr 111.56Cr 7.53TCr 113.01Cr 784.46Cr 301.88Cr 3.85TCr 295.09Cr 288.65Cr 12TCr
Net Debt 157.7Cr 179.08Cr 149.41Cr 134.89Cr 254.23Cr 17TCr 257.52Cr 1.79TCr 687.94Cr 8.78TCr 672.45Cr 657.78Cr 28TCr 124.16Cr 141Cr 117.64Cr 106.2Cr 200.16Cr 14TCr 202.75Cr 1.41TCr 541.63Cr 6.91TCr 529.44Cr 517.89Cr 22TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.842EUR
Average target price
9.927EUR
Spread / Average Target
+45.09%

Quarterly revenue - Rate of surprise