Valuation: TUI AG

Market Cap 371.64Cr 422.95Cr 346.9Cr 318.36Cr 595.96Cr 41TCr 610.65Cr 4.11TCr 1.61TCr 20TCr 1.59TCr 1.55TCr 69TCr P/E 2026 *
6.45x
P/E 2027 * 5.14x
Enterprise Value 519.39Cr 591.09Cr 484.82Cr 444.93Cr 832.89Cr 57TCr 853.42Cr 5.75TCr 2.25TCr 28TCr 2.22TCr 2.17TCr 97TCr EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.91%
Yield 2026 *
2.26%
Yield 2027 * 3.21%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 58 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 421.97Cr
+1.00%+4.52%+20.86% - 936.45Cr
-0.80%+1.39%+228.50%+225.52% 505.74Cr
-0.04%+4.84%+35.54%+3.82% 403.32Cr
-0.52%+3.43%-19.01%+120.16% 199.04Cr
-2.30%+1.97%+78.78%+90.33% 147.47Cr
+1.56%0.00%-18.14%+133.81% 104.34Cr
+0.64%+0.27%-5.79%-18.30% 98Cr
+0.43%-1.54%-29.91%-39.08% 96Cr
-1.39%+4.69%+31.34%-51.15% 89Cr
Average -0.14%-0.81%+35.80%+58.14% 286.56Cr
Weighted average by Cap. +0.07%+1.82%+60.00%+95.41%

Financials

2026 *2027 *
Net sales 2.38TCr 2.7TCr 2.22TCr 2.04TCr 3.81TCr 2,59100Cr 3.9TCr 26TCr 10TCr 1,28200Cr 10TCr 9.93TCr 4,43200Cr 2.46TCr 2.8TCr 2.3TCr 2.11TCr 3.95TCr 2,68400Cr 4.05TCr 27TCr 11TCr 1,32800Cr 11TCr 10TCr 4,59100Cr
Net income 56Cr 64Cr 52Cr 48Cr 90Cr 6.11TCr 92Cr 620.49Cr 242.66Cr 3.02TCr 239.52Cr 234.33Cr 10TCr 72Cr 82Cr 67Cr 62Cr 115.26Cr 7.83TCr 118.1Cr 795.57Cr 311.13Cr 3.88TCr 307.11Cr 300.45Cr 13TCr
Net Debt 147.75Cr 168.15Cr 137.92Cr 126.57Cr 236.93Cr 16TCr 242.77Cr 1.64TCr 639.57Cr 7.97TCr 631.31Cr 617.61Cr 28TCr 117.38Cr 133.58Cr 109.56Cr 100.55Cr 188.22Cr 13TCr 192.86Cr 1.3TCr 508.09Cr 6.33TCr 501.53Cr 490.64Cr 22TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.324EUR
Average target price
10.22EUR
Spread / Average Target
+39.58%

Quarterly revenue - Rate of surprise