Valuation: TUI AG

Market Cap 339.88Cr 380.56Cr 316.17Cr 287.58Cr 542.99Cr 37TCr 545.34Cr 3.81TCr 1.49TCr 19TCr 1.43TCr 1.4TCr 60TCr P/E 2026 *
6.8x
P/E 2027 * 5.12x
Enterprise Value 497.58Cr 557.13Cr 462.87Cr 421.02Cr 794.94Cr 54TCr 798.37Cr 5.57TCr 2.18TCr 27TCr 2.09TCr 2.05TCr 88TCr EV / Sales 2026 *
0.21x
EV / Sales 2027 * 0.19x
Free-Float
87.93%
Yield 2026 *
2.14%
Yield 2027 * 3.01%
1 day+0.73%
1 week-2.87%
Current month-3.07%
1 month-0.12%
3 months-6.37%
6 months-7.84%
Current year-25.45%
1 week 6.59
Extreme 6.586
6.98
1 month 6.39
Extreme 6.388
7.01
Current year 6.08
Extreme 6.08
9.56
1 year 6.08
Extreme 6.08
9.56
3 years 4.37
Extreme 4.366
9.56
5 years 4.37
Extreme 4.366
35.54
10 years 4.37
Extreme 4.366
206.9
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Date Insider Type Main position Quantity % Market Cap. Importance
22/09/26 Buy

Head of Human Resources

2,000 0.0004%
22/09/26 Buy

Chief Executive Officer

5,000 0.0010%
13/03/26 Buy

Chief Executive Officer

7,000 0.0014%
Change 5-day change 1-year change 3-year change Capi.($)
+1.06%-2.87%-11.43%+33.06% 380.56Cr
+0.23%+0.83%-22.39%+30.49% 12TCr
-0.02%+1.32%+40.24% - 3.65TCr
+1.51%+3.48%+30.38%+164.67% 3.29TCr
+1.21%+5.40%-16.87%-38.79% 3.07TCr
+2.48%+2.13%-44.49%+12.88% 2.45TCr
-1.08%+3.11%-8.88%+37.10% 2.34TCr
+0.84%-0.90%+59.98%+162.40% 907.7Cr
-0.23%+0.34%+10.85%+199.57% 896.15Cr
-0.04%+3.45%-1.84%-32.35% 520.38Cr
Average +0.56%+1.63%+3.56%+63.23% 2.95TCr
Weighted average by Cap. +0.53%+1.88%-4.93%+47.49%

Financials

2026 *2027 *
Net sales 2.35TCr 2.63TCr 2.18TCr 1.99TCr 3.75TCr 2,54500Cr 3.77TCr 26TCr 10TCr 1,29800Cr 9.88TCr 9.66TCr 4,16400Cr 2.43TCr 2.72TCr 2.26TCr 2.06TCr 3.88TCr 2,63400Cr 3.9TCr 27TCr 11TCr 1,34300Cr 10TCr 10TCr 4,30900Cr
Net income 52Cr 58Cr 48Cr 44Cr 83Cr 5.61TCr 83Cr 579.41Cr 227.03Cr 2.86TCr 217.6Cr 212.84Cr 9.18TCr 69Cr 77Cr 64Cr 59Cr 110.56Cr 7.5TCr 111.04Cr 774.79Cr 303.58Cr 3.82TCr 290.97Cr 284.61Cr 12TCr
Net Debt 157.7Cr 176.57Cr 146.7Cr 133.44Cr 251.94Cr 17TCr 253.03Cr 1.77TCr 691.8Cr 8.71TCr 663.07Cr 648.58Cr 28TCr 124.16Cr 139.02Cr 115.5Cr 105.06Cr 198.36Cr 13TCr 199.22Cr 1.39TCr 544.67Cr 6.86TCr 522.06Cr 510.64Cr 22TCr
Projected Income Statement - Annual - TUI AG
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
65,322
Date Price Change Volume
09/26/09 €6.698 +1.06% 20,89,277
08/26/08 €6.628 -2.59% 30,59,653
07/26/07 €6.804 -1.53% 37,09,350
06/26/06 €6.910 +2.74% 32,84,196
05/26/05 €6.726 -2.47% 32,09,293
Trader
Investor
Global
Quality
ESG MSCI
A
Ratings Surperformance© - TUI AG
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.698EUR
Average target price
9.850EUR
Spread / Average Target
+47.06%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - TUI AG
  1. Stock Market
  2. Stocks
  3. TUI1 Stock