Valuation: TUI AG

Capitalization 368.8Cr 431.7Cr 340.05Cr 320.9Cr 596.33Cr 40TCr 611.46Cr 3.98TCr 1.57TCr 19TCr 1.62TCr 1.59TCr 69TCr P/E ratio 2026 *
5.39x
P/E ratio 2027 * 4.65x
Enterprise value 487.22Cr 570.31Cr 449.23Cr 423.94Cr 787.8Cr 53TCr 807.79Cr 5.26TCr 2.07TCr 26TCr 2.14TCr 2.09TCr 91TCr EV / Sales 2026 *
0.2x
EV / Sales 2027 * 0.18x
Free-Float
88.02%
Yield 2026 *
2.88%
Yield 2027 * 3.89%
1 day-1.68%
1 week+8.86%
Current month+8.20%
1 month+8.33%
3 months-21.78%
6 months-7.95%
Current year-20.37%
1 week 6.48
Extreme 6.484
7.47
1 month 6.38
Extreme 6.378
7.47
Current year 6.38
Extreme 6.378
9.56
1 year 6.13
Extreme 6.126
9.56
3 years 4.37
Extreme 4.366
9.56
5 years 4.37
Extreme 4.366
52.72
10 years 4.37
Extreme 4.366
206.9
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 58 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5d. change 1-year change 3-years change Capi.($)
-1.57%+8.86%+14.32%+7.74% 432.92Cr
+2.39%+1.38%+47.18% - 892.78Cr
+0.85%+0.34%+28.55%-22.91% 304.17Cr
+0.40%+8.39%+3.08%+74.38% 152.64Cr
-0.99%+3.09%+62.34%+91.13% 150.21Cr
-1.65%-3.13%-7.11%-43.63% 117.05Cr
-0.64%+5.56%+30.00%+117.22% 115.47Cr
-1.06%-4.85%-0.33%-13.51% 107.82Cr
-1.59%+0.82%-15.87%+33.23% 97Cr
0.00%+2.99%+10.89%+56.10% 85Cr
Average -0.45%+2.37%+17.30%+33.30% 245.45Cr
Weighted average by Cap. +0.41%+2.82%+28.04%+23.28%

Financials

2026 *2027 *
Net sales 2.46TCr 2.88TCr 2.27TCr 2.14TCr 3.98TCr 2,69900Cr 4.08TCr 27TCr 10TCr 1,28900Cr 11TCr 11TCr 4,60500Cr 2.53TCr 2.97TCr 2.34TCr 2.2TCr 4.1TCr 2,77700Cr 4.2TCr 27TCr 11TCr 1,32600Cr 11TCr 11TCr 4,73800Cr
Net income 70Cr 82Cr 65Cr 61Cr 113.88Cr 7.72TCr 116.77Cr 760.58Cr 299.02Cr 3.69TCr 309.38Cr 302.82Cr 13TCr 83Cr 97Cr 76Cr 72Cr 133.66Cr 9.06TCr 137.05Cr 892.73Cr 350.98Cr 4.33TCr 363.13Cr 355.43Cr 15TCr
Net Debt 118.41Cr 138.61Cr 109.18Cr 103.04Cr 191.47Cr 13TCr 196.33Cr 1.28TCr 502.78Cr 6.2TCr 520.19Cr 509.16Cr 22TCr 82Cr 96Cr 76Cr 72Cr 133.05Cr 9.02TCr 136.43Cr 888.65Cr 349.37Cr 4.31TCr 361.47Cr 353.81Cr 15TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
53,593
Date Price Change Volume
13/26/13 7.154 -1.57% 28,90,446
10/26/10 7.268 +1.20% 31,43,853
09/26/09 7.182 -0.53% 33,70,600
08/26/08 7.220 +9.86% 88,89,483
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.268EUR
Average target price
11.39EUR
Spread / Average Target
+56.75%

Quarterly revenue - Rate of surprise