Valuation: TUI AG

Market Cap 350.63Cr 398.18Cr 332.22Cr 299.92Cr 565.27Cr 38TCr 572.58Cr 3.97TCr 1.53TCr 20TCr 1.5TCr 1.46TCr 63TCr P/E 2026 *
7.01x
P/E 2027 * 5.28x
Enterprise Value 508.33Cr 577.26Cr 481.63Cr 434.81Cr 819.51Cr 55TCr 830.1Cr 5.76TCr 2.22TCr 28TCr 2.17TCr 2.12TCr 91TCr EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.93%
Yield 2026 *
2.07%
Yield 2027 * 2.92%
1 day+3.50%
1 week+0.94%
Current month-5.05%
1 month-6.79%
3 months-9.06%
6 months-0.49%
Current year-26.11%
1 week 6.51
Extreme 6.508
7
1 month 6.39
Extreme 6.388
7
Current year 6.1
Extreme 6.098
9.56
1 year 6.1
Extreme 6.098
9.56
3 years 5.06
Extreme 5.06
9.56
5 years 5.06
Extreme 5.06
9.56
10 years 5.06
Extreme 5.06
9.56
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
+3.32%+0.94% - - 398.18Cr
+0.35%+4.50%-24.57%+32.06% 12TCr
-0.48%-2.45%+26.01% - 3.5TCr
-1.12%+1.67%+23.21%+155.52% 3.16TCr
-0.91%-2.52%-19.70%-41.67% 3.03TCr
+1.19%-3.77%-48.01%+11.81% 2.46TCr
-1.89%-0.93%+0.29%+202.96% 888.08Cr
-0.50%+0.53%+44.49%+162.20% 891.17Cr
-2.91%-2.05%-8.28%-38.18% 488.85Cr
+0.10%-1.07%+116.42%+261.79% 482.82Cr
Average -0.27%-1.04%+12.21%+93.31% 3.02TCr
Weighted average by Cap. -0.10%+0.88%-8.19%+51.55%

Financials

2026 *2027 *
Net sales 2.35TCr 2.67TCr 2.23TCr 2.01TCr 3.79TCr 2,55700Cr 3.84TCr 27TCr 10TCr 1,30700Cr 10TCr 9.8TCr 4,19100Cr 2.43TCr 2.76TCr 2.3TCr 2.08TCr 3.92TCr 2,64600Cr 3.97TCr 28TCr 11TCr 1,35300Cr 10TCr 10TCr 4,33800Cr
Net income 52Cr 59Cr 49Cr 44Cr 83Cr 5.63TCr 85Cr 586.65Cr 225.76Cr 2.88TCr 220.68Cr 215.86Cr 9.24TCr 69Cr 79Cr 66Cr 59Cr 111.56Cr 7.53TCr 113.01Cr 784.46Cr 301.88Cr 3.85TCr 295.09Cr 288.65Cr 12TCr
Net Debt 157.7Cr 179.08Cr 149.41Cr 134.89Cr 254.23Cr 17TCr 257.52Cr 1.79TCr 687.94Cr 8.78TCr 672.45Cr 657.78Cr 28TCr 124.16Cr 141Cr 117.64Cr 106.2Cr 200.16Cr 14TCr 202.75Cr 1.41TCr 541.63Cr 6.91TCr 529.44Cr 517.89Cr 22TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
65,322
Date Price Change Volume
28/26/28 €6.586 +1.79% 14
30/26/30 €6.936 +1.97% 2,28,672
29/26/29 €6.802 +2.84% 20,16,989
28/26/28 €6.614 +0.18% 5,12,980
25/26/25 €6.602 +2.64% 10,79,786
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.910EUR
Average target price
9.927EUR
Spread / Average Target
+43.66%

Quarterly revenue - Rate of surprise