|
End-of-day quote
Pakistan S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 13.01 PKR | -2.77% |
|
-18.43% | -31.02% |
| 28/04 | Trust Modaraba Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026 | CI |
| 18/02 | Trust Modaraba Appoints Wajid Sheikhani as CFO | CI |
Company Valuation: Trust Modaraba
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 62.58 | 95.36 | 58.11 | 32.78 | 59.6 | 214.3 |
| Change | - | 52.38% | -39.06% | -43.59% | 81.82% | 259.5% |
| Enterprise Value (EV) 1 | 36.37 | 63.91 | 24.91 | 4.232 | 36.19 | 200.9 |
| Change | - | 75.74% | -61.03% | -83.01% | 755.07% | 455.19% |
| P/E | 36.1x | 14.4x | 5.11x | -448x | 2.81x | 11.7x |
| PBR | 0.2x | 0.3x | 0.18x | 0.1x | 0.17x | 0.61x |
| PEG | - | 0x | 0.1x | 4x | -0x | -0.9x |
| Capitalization / Revenue | 2.03x | 2.64x | 2.74x | 0.86x | 0.82x | 3.08x |
| EV / Revenue | 1.18x | 1.77x | 1.18x | 0.11x | 0.5x | 2.89x |
| EV / EBITDA | -24.1x | 317x | -0.87x | 8.75x | 1.25x | 10.1x |
| EV / EBIT | -17.9x | -264x | -0.86x | -4.84x | 1.31x | 10.9x |
| EV / FCF | 1.4x | 2.14x | 0.51x | 0.07x | 0.61x | -32.6x |
| FCF Yield | 71.5% | 46.7% | 196% | 1,520% | 164% | -3.07% |
| Dividend per Share 2 | - | - | - | - | 0.5 | - |
| Rate of return | - | - | - | - | 25% | - |
| EPS 2 | 0.0581 | 0.2217 | 0.3814 | -0.002453 | 0.7125 | 0.6171 |
| Distribution rate | - | - | - | - | 70.2% | - |
| Net sales 1 | 30.87 | 36.09 | 21.18 | 38.23 | 72.87 | 69.6 |
| EBITDA 1 | -1.508 | 0.2017 | -28.54 | 0.4837 | 28.89 | 19.81 |
| EBIT 1 | -2.03 | -0.2421 | -29.09 | -0.8743 | 27.58 | 18.41 |
| Net income 1 | 1.732 | 6.607 | 11.37 | -0.0731 | 21.23 | 18.39 |
| Net Debt 1 | -26.21 | -31.45 | -33.2 | -28.55 | -23.41 | -13.35 |
| Reference price 2 | 2.10 | 3.20 | 1.95 | 1.10 | 2.00 | 7.19 |
| Nbr of stocks (in thousands) | 29,800 | 29,800 | 29,800 | 29,800 | 29,800 | 29,800 |
| Announcement Date | 28/09/20 | 21/09/21 | 06/10/22 | 15/09/23 | 23/09/24 | 01/10/25 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.97L | |
| 143.43x | - | - | -.--% | 3.29TCr | |
| 1534.53x | - | - | -.--% | 1.65TCr | |
| 12.34x | 4.22x | 46.53x | 3.86% | 1.29TCr | |
| 5.96x | - | - | 5.01% | 1.22TCr | |
| 11.75x | - | - | 4.19% | 1.11TCr | |
| 4.85x | - | - | 6.53% | 861.89Cr | |
| 19.74x | 15.06x | 36.25x | 1.2% | 807.83Cr | |
| 14.04x | - | - | 2.88% | 700.4Cr | |
| Average | 218.33x | 9.64x | 41.39x | 2.96% | 1.21TCr | |
| Weighted average by Cap. | 280.39x | 8.40x | 42.57x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRSM Stock
- Valuation Trust Modaraba
Select your edition
All financial news and data tailored to specific country editions
