Financials Timeless Resources Holdings Limited

Equities

8028

HK0000981941

Specialty Mining & Metals

Market Closed - Hong Kong S.E. 01:38:06 30/04/2024 pm IST 5-day change 1st Jan Change
0.185 HKD -.--% Intraday chart for Timeless Resources Holdings Limited +6.94% -2.63%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 140.6 157.5 95.64 121 81.57 81.57
Enterprise Value (EV) 1 15.28 128.5 59.64 -17.92 -37.83 -13.48
P/E ratio 70.3 x -5.67 x -1.55 x 15.2 x 11.7 x -9.91 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 2.02 x 0.84 x 0.64 x 1.02 x 510 x
EV / Revenue 0.09 x 1.64 x 0.52 x -0.09 x -0.47 x -84.2 x
EV / EBITDA 0.23 x 4.62 x 2.09 x -0.19 x -1.07 x 1.15 x
EV / FCF 0.15 x 9.49 x 0.97 x -0.23 x 2.48 x 8.45 x
FCF Yield 676% 10.5% 103% -433% 40.3% 11.8%
Price to Book 1.01 x 1.47 x 2.24 x 2.29 x 1.34 x 1.61 x
Nbr of stocks (in thousands) 2,81,288 2,81,288 2,81,288 2,81,288 2,81,288 2,81,288
Reference price 2 0.5000 0.5600 0.3400 0.4300 0.2900 0.2900
Announcement Date 27/06/18 27/06/19 29/06/20 28/06/21 28/06/22 28/06/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 174.2 78.15 113.7 189.9 80.2 0.16
EBITDA 1 67.07 27.82 28.49 96.34 35.21 -11.75
EBIT 1 32.34 -50.35 -78.61 69.24 33.55 -11.86
Operating Margin 18.57% -64.43% -69.15% 36.46% 41.83% -7,411.25%
Earnings before Tax (EBT) 1 18.13 -70.42 -112.3 70.24 45.07 -9.676
Net income 1 2.002 -27.78 -61.73 7.976 6.948 -8.231
Net margin 1.15% -35.55% -54.31% 4.2% 8.66% -5,144.38%
EPS 2 0.007117 -0.0988 -0.2195 0.0284 0.0247 -0.0293
Free Cash Flow 1 103.3 13.54 61.61 77.52 -15.26 -1.595
FCF margin 59.28% 17.33% 54.2% 40.81% -19.03% -996.72%
FCF Conversion (EBITDA) 153.95% 48.68% 216.29% 80.46% - -
FCF Conversion (Net income) 5,157.73% - - 971.88% - -
Dividend per Share - - - - - -
Announcement Date 27/06/18 27/06/19 29/06/20 28/06/21 28/06/22 28/06/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 125 29 36 139 119 95.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 103 13.5 61.6 77.5 -15.3 -1.59
ROE (net income / shareholders' equity) 4.07% -23.3% -67.2% 42.9% 25.8% -7.89%
ROA (Net income/ Total Assets) 4.7% -8.69% -23% 26.1% 11.2% -4.52%
Assets 1 42.62 319.6 268.8 30.59 62.25 182.2
Book Value Per Share 2 0.4900 0.3800 0.1500 0.1900 0.2200 0.1800
Cash Flow per Share 2 0.4700 0.1500 0.1700 0.4100 0.4500 0.3200
Capex 1 0.86 0.06 1.59 - 13.8 1.51
Capex / Sales 0.5% 0.07% 1.39% - 17.24% 941.25%
Announcement Date 27/06/18 27/06/19 29/06/20 28/06/21 28/06/22 28/06/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8028 Stock
  4. Financials Timeless Resources Holdings Limited