Valuation Thong Nhat Rubber

Stocks

End-of-day quote Ho Chi Minh S.E. 21/08/2026			5-day change	1st Jan Change
29,850.00 ^VND	+6.99%		+0.67%	-8.44%

22/07	Thong Nhat Rubber Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
20/07	Thong Nhat Rubber Joint Stock Company Approves Loan Update	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	12,37,775	6,26,588	6,27,550
Change	-	-49.38%	0.15%
Enterprise Value (EV) ¹	10,91,050	4,75,426	4,59,699
Change	-	-56.42%	-3.31%
P/E	54.6x	21.1x	17.1x
PBR	3.72x	1.84x	1.8x
PEG	-	0.7x	0.7x
Capitalization / Revenue	9.56x	4.38x	3.78x
EV / Revenue	8.42x	3.32x	2.77x
EV / EBITDA	60.1x	17.2x	17.2x
EV / EBIT	129x	26.8x	25.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	1,600
Rate of return	-	-	4.91%
EPS ²	1,178	1,545	1,903
Distribution rate	-	-	84.1%
Net sales ¹	1,29,523	1,43,178	1,65,987
EBITDA ¹	18,158	27,623	26,686
EBIT ¹	8,445	17,764	17,982
Net income ¹	32,839	40,410	49,245
Net Debt ¹	-1,46,725	-1,51,162	-1,67,851
Reference price ²	64,300.00	32,550.00	32,600.00
Nbr of stocks (in thousands)	19,250	19,250	19,250
Announcement Date	01/04/25	01/04/25	25/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THONG NHAT RUBBER	-	-	-	-	2.2Cr
CHINA HAINAN RUBBER INDUSTRY GROUP CO.,LTD.	102.5x	-	-	-	391.5Cr
PHUOC HOA RUBBER	4.76x	-	-	4.49%	32Cr
DONG PHU RUBBER	5.04x	-	-	9.12%	12Cr
Average	37.43x			6.81%	109.44Cr
Weighted average by Cap.	92.62x			5.79%