Valuation Thong Nhat Rubber

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 19/06/2026			5-day change	1st Jan Change
30,300.00 ^VND	-6.91%		-0.16%	-7.06%

22/05	Thong Nhat Rubber Joint Stock Company Provides Earnings Guidance for the Year 2026	CI
22/05	Thong Nhat Rubber Joint Stock Company Provides Dividend Guidance for 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	12,37,775	6,26,588	6,27,550
Change	-	-49.38%	0.15%
Enterprise Value (EV) ¹	10,91,050	4,75,426	4,59,699
Change	-	-56.42%	-3.31%
P/E	54.6x	21.1x	17.1x
PBR	3.72x	1.84x	1.8x
PEG	-	0.7x	0.7x
Capitalization / Revenue	9.56x	4.38x	3.78x
EV / Revenue	8.42x	3.32x	2.77x
EV / EBITDA	60.1x	17.2x	17.2x
EV / EBIT	129x	26.8x	25.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	1,600
Rate of return	-	-	4.91%
EPS ²	1,178	1,545	1,903
Distribution rate	-	-	84.1%
Net sales ¹	1,29,523	1,43,178	1,65,987
EBITDA ¹	18,158	27,623	26,686
EBIT ¹	8,445	17,764	17,982
Net income ¹	32,839	40,410	49,245
Net Debt ¹	-1,46,725	-1,51,162	-1,67,851
Reference price ²	64,300.00	32,550.00	32,600.00
Nbr of stocks (in thousands)	19,250	19,250	19,250
Announcement Date	01/04/25	01/04/25	25/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THONG NHAT RUBBER	-	-	-	-	2.22Cr
CHINA HAINAN RUBBER INDUSTRY GROUP CO.,LTD.	95.67x	-	-	-	362.9Cr
PHUOC HOA RUBBER	7.8x	-	-	4.23%	33Cr
Average	51.73x			4.23%	132.86Cr
Weighted average by Cap.	88.25x			4.23%