Valuation: Thai Nippon Rubber Industry Public Co., Ltd.

Market Cap 183Cr 5.4Cr 4.88Cr 4.51Cr 4.08Cr 7.7Cr 507.42Cr 7.93Cr 54Cr 21Cr 271.27Cr 20Cr 20Cr 863.45Cr P/E 2024
5.01x
P/E 2025 13.3x
Enterprise Value 237.47Cr 7Cr 6.33Cr 5.85Cr 5.29Cr 9.99Cr 658.45Cr 10Cr 70Cr 28Cr 352.01Cr 26Cr 26Cr 1.12TCr EV / Sales 2024
1.45x
EV / Sales 2025 1.26x
Free-Float
18.15%
Yield 2024
8.99%
Yield 2025 6.72%
11/08 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
09/04 Thai Nippon Rubber Industry Public Co., Ltd. Appoints Pricewaterhousecoopers Abas Ltd as the Auditor CI
27/02 Thai Nippon Rubber Industry posts FY net profit of 134.0 million baht RE
27/02 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 Thai Nippon Rubber Industry Public Co., Ltd. Announces Interim Cash Dividend for the Operating Period from 01 January 2025 to 30 September 2025, Payable on 12 December 2025 CI
12/11 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
11/25/11 C.A.S. Clean Energy Co., Ltd. acquired 12% stake in Thai Nippon Rubber Industry Public Co., Ltd. from T.H.K. Investment Co., Ltd. CI
14/25/14 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
27/25/27 Thai Nippon Rubber Industry Posts FY Profit Attributable 533 Million Baht RE
27/25/27 Thai Nippon Rubber Industry Public Co., Ltd. Proposes Cash Dividend for the Remaining Period of 2024, Payable on 09 May 2025 CI
27/25/27 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day+2.52%
1 week+2.52%
Current month+3.39%
1 month+3.39%
3 months+5.17%
6 months+22.49%
Current year+2.52%
1 week 5.85
Extreme 5.85
6.1
1 month 5.85
Extreme 5.85
6.1
Current year 4.72
Extreme 4.72
6.35
1 year 4.72
Extreme 4.72
6.35
3 years 4.72
Extreme 4.72
12.1
5 years 4.72
Extreme 4.72
13.3
10 years 4.5
Extreme 4.5
35
Manager TitleAgeSince
Chief Executive Officer 69 29/09/1993
Director of Finance/CFO 54 28/02/2023
Chief Operating Officer 31 01/01/2023
Director TitleAgeSince
Director/Board Member 61 16/05/2019
Chairman 85 22/03/2016
Director/Board Member 69 29/09/1993
Date Insider Type Main position Quantity % Market Cap. Importance
04/06/26 Buy

Director

1,00,000 0.0333%
02/06/26 Buy

Director

1,00,000 0.0333%
02/06/26 Buy

Director

1,00,000 0.0333%
Change 5-day change 1-year change 3-year change Capi.($)
+2.52%+2.52%-3.94%-28.24% 5.28Cr
+0.44%+0.77%+13.76%+10.44% 39TCr
+0.04%-1.92%+25.20%+7.77% 26TCr
+1.06%-2.06%-4.93%+10.96% 14TCr
-0.11%-0.85%+24.55%+28.83% 7.79TCr
-1.25%-2.70%+3.22%-11.34% 6.68TCr
-0.28%-0.38%+27.06% - 5.46TCr
-2.39%-0.16%-18.68%-20.61% 5.07TCr
-1.84%+2.51%+19.93%-2.97% 4.07TCr
+1.12%+6.44%+20.09%+38.75% 2.22TCr
Average -0.07%+1.11%+10.63%+3.73% 11TCr
Weighted average by Cap. +0.03%+0.22%+13.76%+8.40%

Financials

2024 2025
Net sales 210.13Cr 6.2Cr 5.6Cr 5.17Cr 4.68Cr 8.84Cr 582.66Cr 9.1Cr 62Cr 25Cr 311.49Cr 23Cr 23Cr 991.48Cr 184.36Cr 5.44Cr 4.92Cr 4.54Cr 4.11Cr 7.75Cr 511.18Cr 7.99Cr 54Cr 22Cr 273.28Cr 20Cr 20Cr 869.85Cr
Net income 53Cr 1.57Cr 1.42Cr 1.31Cr 1.19Cr 2.24Cr 147.8Cr 2.31Cr 16Cr 6.26Cr 79Cr 5.9Cr 5.77Cr 251.5Cr 13Cr 39.53L 35.75L 33L 29.87L 56.36L 37Cr 58.05L 3.96Cr 1.57Cr 20Cr 1.48Cr 1.45Cr 63Cr
Net Debt 37Cr 1.09Cr 98.35L 90.79L 82.17L 1.55Cr 102.24Cr 1.6Cr 11Cr 4.33Cr 55Cr 4.08Cr 3.99Cr 173.98Cr 54Cr 1.61Cr 1.45Cr 1.34Cr 1.21Cr 2.29Cr 151.03Cr 2.36Cr 16Cr 6.4Cr 81Cr 6.03Cr 5.9Cr 257Cr
Projected Income Statement - Annual - Thai Nippon Rubber Industry Public Co., Ltd.
Logo Thai Nippon Rubber Industry Public Co., Ltd.
Thai Nippon Rubber Industry Public Co., Ltd. is a Thailand-based company engaged in the manufacturing and distribution of condoms and lubricating gels. The Company is also involved in the production of paper packaging products and other printing, as well as the manufacturing of herbal extraction products. The Company’s segments include Condoms and lubricating gels and Paper boxes and other printing. The Company owns the ONETOUCH brand and other trademarks under its license, selling products both domestically and internationally. It offers condoms in a variety of styles, including varied sizes, textures, colors, scents, and packaging. The Company provides condoms with special features, such as benzocaine. It produces condoms and lubricants tailored to the needs of both domestic and international customers, serving clients worldwide. Its subsidiaries include Box Asia Group International Co., Ltd., TNR (Beijing) Trading Co., Ltd., TNR USA Inc., and TNR Bioscience Co., Ltd.
Employees
1,077
Date Price Change Volume
12/26/12 THB 6.100 +2.52% 2,50,700
11/26/11 THB 5.950 0.00% 73,801
10/26/10 THB 5.950 0.00% 10,103
09/26/09 THB 5.950 +1.71% 43,700
06/26/06 THB 5.850 -2.50% 32,000