Valuation: TF1

Market Cap 123.98Cr 139.66Cr 116.02Cr 105.16Cr 198.6Cr 13TCr 200.04Cr 1.39TCr 541.97Cr 6.87TCr 524.23Cr 512.99Cr 22TCr P/E 2026 *
13.4x
P/E 2027 * 12.8x
Enterprise Value 84Cr 95Cr 79Cr 71Cr 134.52Cr 9.12TCr 135.49Cr 943.82Cr 367.09Cr 4.65TCr 355.08Cr 347.46Cr 15TCr EV / Sales 2026 *
0.39x
EV / Sales 2027 * 0.39x
Free-Float
42.1%
Yield 2026 *
11.2%
Yield 2027 * 11.6%
1 day-5.74%
6 months-5.74%
Current year-5.74%
Current year 9.17
Extreme 9.17
9.19
1 year 9.17
Extreme 9.17
9.75
3 years 9.17
Extreme 9.17
10.24
5 years 6.09
Extreme 6.09
10.24
10 years 4.59
Extreme 4.59
15.39
Manager TitleAgeSince
Chief Executive Officer 57 27/10/2022
Director of Finance/CFO 45 -
Chief Tech/Sci/R&D Officer 54 05/06/2023
Director TitleAgeSince
Director/Board Member 62 18/04/2013
Director/Board Member 61 03/04/2014
Director/Board Member 66 18/04/2019
Change 5-day change 1-year change 3-year change Capi.($)
-5.74%-.--% - - 137.56Cr
+0.41%-1.31%-7.73%+25.43% 18TCr
+0.05%+0.16%+62.98%+206.74% 7.77TCr
-1.97%-0.64%+1.14%+104.34% 2.52TCr
+0.57%+2.64%-11.81%+38.30% 2.36TCr
+0.30%+1.43%+13.04%-39.79% 886.82Cr
+2.15%+4.59%+13.74%+161.23% 575.91Cr
0.00%-2.57%-18.36%-11.76% 481.18Cr
+0.45%-2.55%-22.05%+15.69% 482.64Cr
+0.33%-1.99%-24.38%+98.40% 440.29Cr
Average -0.32%-0.93%+0.73%+66.51% 3.71TCr
Weighted average by Cap. -0.05%-0.96%+9.44%+75.36%

Financials

2026 *2027 *
Net sales 216.9Cr 244.34Cr 202.98Cr 183.98Cr 347.45Cr 24TCr 349.96Cr 2.44TCr 948.17Cr 12TCr 917.14Cr 897.47Cr 39TCr 219.9Cr 247.72Cr 205.79Cr 186.52Cr 352.26Cr 24TCr 354.81Cr 2.47TCr 961.3Cr 12TCr 929.84Cr 909.9Cr 39TCr
Net income 9.03Cr 10Cr 8.45Cr 7.66Cr 14Cr 981.08Cr 15Cr 101.54Cr 39Cr 500.49Cr 38Cr 37Cr 1.61TCr 9.68Cr 11Cr 9.06Cr 8.21Cr 16Cr 1.05TCr 16Cr 108.82Cr 42Cr 536.38Cr 41Cr 40Cr 1.72TCr
Net Debt -40Cr -45Cr -37Cr -34Cr -64Cr -4.34TCr -65Cr -449.62Cr -174.88Cr -2.22TCr -169.15Cr -165.52Cr -7.12TCr -38Cr -42Cr -35Cr -32Cr -60Cr -4.09TCr -61Cr -422.97Cr -164.51Cr -2.08TCr -159.13Cr -155.71Cr -6.7TCr
Projected Income Statement - Annual - TF1
Logo TF1
TF1 is a major player in the French audiovisual sector, active in the publishing, production and broadcasting of content. Net sales break down by activity as follows: - Media (83.6%): a leading content offering and linear and digital advertising revenues, including 5 free-to-air channels (TF1, TMC, TFX, TF1 Séries Films and LCI), 4 theme channels (Ushuaia TV, Histoire TV, TV Breizh and Série Club), 2 on-demand content platforms (TF1+ and TFOU MAX) and the TF1 PUB advertising airtime sales house. The group also operates in music production and live shows with Muzeek One; - Audiovisual production (16.4%; Studio TF1): production of content according to a differentiating multi-genre strategy (TV films, daily, fiction, distribution, animation, documentaries, etc.). Net sales are distributed geographically as follows: France (84.3%), Continental Europe (11%) and other (4.7%).
Employees
2,972
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
AAA
Ratings Surperformance© - TF1
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
5.835EUR
Average target price
7.767EUR
Spread / Average Target
+33.10%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - TF1