Valuation: TF1

Market Cap 121.66Cr 135.91Cr 113.42Cr 102.87Cr 194.02Cr 13TCr 195.24Cr 1.36TCr 533.55Cr 6.7TCr 510.52Cr 499.21Cr 22TCr P/E 2026 *
13.3x
P/E 2027 * 12.7x
Enterprise Value 82Cr 91Cr 76Cr 69Cr 130.23Cr 8.72TCr 131.05Cr 914.82Cr 358.12Cr 4.5TCr 342.66Cr 335.07Cr 14TCr EV / Sales 2026 *
0.38x
EV / Sales 2027 * 0.38x
Free-Float
42.1%
Yield 2026 *
11.2%
Yield 2027 * 11.7%
1 day-1.62%
1 week-0.86%
Current month-5.55%
1 month-14.49%
3 months-14.36%
6 months-19.99%
Current year-30.55%
1 week 5.7
Extreme 5.705
6.08
1 month 5.7
Extreme 5.705
6.85
Current year 5.7
Extreme 5.705
8.34
1 year 5.7
Extreme 5.705
8.53
3 years 5.7
Extreme 5.705
9.17
5 years 5.56
Extreme 5.56
9.5
10 years 4.06
Extreme 4.062
13.42
Manager TitleAgeSince
Chief Executive Officer 57 27/10/2022
Director of Finance/CFO 45 -
Chief Tech/Sci/R&D Officer 54 05/06/2023
Director TitleAgeSince
Director/Board Member 62 18/04/2013
Director/Board Member 61 03/04/2014
Director/Board Member 66 18/04/2019
Date Insider Type Main position Quantity % Market Cap. Importance
04/06/26 BuyCompany 50,000 0.0237%
03/06/26 BuyCompany 39,500 0.0187%
02/06/26 BuyCompany 50,000 0.0237%
Change 5-day change 1-year change 3-year change Capi.($)
-1.62%-0.86%-31.29%-18.00% 138.46Cr
+0.41%+4.71%-0.64%+28.62% 19TCr
+0.29%-1.17%+9.29%+103.54% 2.49TCr
+1.46%+0.08%+25.80%-42.64% 893.56Cr
+0.27%-0.61%+15.89%+146.95% 581.86Cr
-0.68%+2.81%-14.97%-10.82% 497.54Cr
-0.56%+2.48%-16.61%+15.11% 497.4Cr
-0.57%+0.23%-12.11%+17.86% 439.68Cr
+0.60%+0.12%-22.86%+93.80% 438.64Cr
-0.13%-1.35% - - 426.42Cr
Average -0.09%+1.15%-5.28%+37.16% 2.51TCr
Weighted average by Cap. +0.10%+3.61%+0.33%+36.03%

Financials

2026 *2027 *
Net sales 216.9Cr 242.29Cr 202.2Cr 183.4Cr 345.9Cr 23TCr 348.07Cr 2.43TCr 951.2Cr 12TCr 910.14Cr 889.98Cr 38TCr 219.9Cr 245.65Cr 205Cr 185.94Cr 350.69Cr 23TCr 352.89Cr 2.46TCr 964.38Cr 12TCr 922.74Cr 902.3Cr 39TCr
Net income 9.03Cr 10Cr 8.42Cr 7.64Cr 14Cr 964.72Cr 14Cr 101.21Cr 40Cr 497.84Cr 38Cr 37Cr 1.6TCr 9.68Cr 11Cr 9.03Cr 8.19Cr 15Cr 1.03TCr 16Cr 108.47Cr 42Cr 533.54Cr 41Cr 40Cr 1.72TCr
Net Debt -40Cr -45Cr -37Cr -34Cr -64Cr -4.27TCr -64Cr -448.15Cr -175.43Cr -2.2TCr -167.86Cr -164.14Cr -7.09TCr -38Cr -42Cr -35Cr -32Cr -60Cr -4.02TCr -60Cr -421.59Cr -165.04Cr -2.07TCr -157.91Cr -154.41Cr -6.67TCr
Projected Income Statement - Annual - TF1
Logo TF1
TF1 is a major player in the French audiovisual sector, active in the publishing, production and broadcasting of content. Net sales break down by activity as follows: - Media (83.6%): a leading content offering and linear and digital advertising revenues, including 5 free-to-air channels (TF1, TMC, TFX, TF1 Séries Films and LCI), 4 theme channels (Ushuaia TV, Histoire TV, TV Breizh and Série Club), 2 on-demand content platforms (TF1+ and TFOU MAX) and the TF1 PUB advertising airtime sales house. The group also operates in music production and live shows with Muzeek One; - Audiovisual production (16.4%; Studio TF1): production of content according to a differentiating multi-genre strategy (TV films, daily, fiction, distribution, animation, documentaries, etc.). Net sales are distributed geographically as follows: France (84.3%), Continental Europe (11%) and other (4.7%).
Employees
2,972
Date Price Change Volume
12/26/12 €5.785 -1.62% 3,41,191
09/26/09 €5.880 -2.49% 2,92,244
08/26/08 €6.030 +2.03% 4,42,695
07/26/07 €5.910 +0.25% 2,60,097
06/26/06 €5.895 +1.03% 2,57,948
Trader
Investor
Global
Quality
ESG MSCI
AAA
Ratings Surperformance© - TF1
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
5.785EUR
Average target price
7.600EUR
Spread / Average Target
+31.37%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - TF1