Valuation: TF1

Market Cap 128.08Cr 143.46Cr 117.53Cr 106.91Cr 200.45Cr 14TCr 204.44Cr 1.4TCr 565.86Cr 7.17TCr 538.4Cr 526.93Cr 23TCr P/E 2026 *
14.7x
P/E 2027 * 15.3x
Enterprise Value 92Cr 103.49Cr 85Cr 77Cr 144.6Cr 9.8TCr 147.48Cr 1.01TCr 408.2Cr 5.17TCr 388.39Cr 380.11Cr 16TCr EV / Sales 2026 *
0.43x
EV / Sales 2027 * 0.43x
Free-Float
42.09%
Yield 2026 *
10.8%
Yield 2027 * 11.1%
1 day-0.33%
1 week+2.10%
Current month+1.85%
1 month+4.03%
3 months-14.93%
6 months-10.87%
Current year-27.13%
1 week 5.83
Extreme 5.83
6.14
1 month 5.7
Extreme 5.705
6.14
Current year 5.7
Extreme 5.705
8.34
1 year 5.7
Extreme 5.705
8.34
3 years 5.7
Extreme 5.705
9.17
5 years 5.56
Extreme 5.56
9.5
10 years 4.06
Extreme 4.062
13.42
Manager TitleAgeSince
Chief Executive Officer 57 27/10/2022
Director of Finance/CFO 45 -
Chief Tech/Sci/R&D Officer 54 05/06/2023
Director TitleAgeSince
Director/Board Member 62 18/04/2013
Director/Board Member 61 03/04/2014
Director/Board Member 66 18/04/2019
Date Insider Type Main position Quantity % Market Cap. Importance
04/06/26 BuyCompany 50,000 0.0237%
03/06/26 BuyCompany 39,500 0.0187%
02/06/26 BuyCompany 50,000 0.0237%
Change 5-day change 1-year change 3-year change Capi.($)
-0.33%+2.10%-23.31%-12.35% 143.46Cr
+1.96%+2.45%+0.44%+35.80% 20TCr
-0.76%-3.93%-2.92%+102.78% 2.5TCr
+1.52%+7.81%+36.26%-36.44% 994.99Cr
-0.73%+0.13%+14.58%+133.54% 595.47Cr
+3.56%+7.76%-9.29%+17.60% 546.97Cr
-1.24%+1.76%-4.22%-6.40% 544.18Cr
-0.90%-1.54%-18.06%+101.51% 474.75Cr
+2.93%+5.58% - - 450.08Cr
+1.38%-12.53%-24.43%-2.40% 370.53Cr
Average +0.51%+1.04%-3.44%+37.07% 2.61TCr
Weighted average by Cap. -0.18%+1.85%+0.69%+40.89%

Financials

2026 *2027 *
Net sales 214.96Cr 240.77Cr 197.26Cr 179.44Cr 336.42Cr 23TCr 343.12Cr 2.36TCr 949.71Cr 12TCr 903.63Cr 884.37Cr 38TCr 215.41Cr 241.27Cr 197.67Cr 179.81Cr 337.12Cr 23TCr 343.84Cr 2.36TCr 951.7Cr 12TCr 905.52Cr 886.22Cr 38TCr
Net income 8.62Cr 9.66Cr 7.91Cr 7.2Cr 13Cr 914.23Cr 14Cr 94Cr 38Cr 482.54Cr 36Cr 35Cr 1.52TCr 8.32Cr 9.32Cr 7.64Cr 6.95Cr 13Cr 882.54Cr 13Cr 91Cr 37Cr 465.82Cr 35Cr 34Cr 1.47TCr
Net Debt -36Cr -40Cr -33Cr -30Cr -56Cr -3.78TCr -57Cr -391.13Cr -157.66Cr -2TCr -150.01Cr -146.82Cr -6.31TCr -35Cr -40Cr -32Cr -30Cr -55Cr -3.75TCr -56Cr -387.82Cr -156.33Cr -1.98TCr -148.74Cr -145.57Cr -6.26TCr
Projected Income Statement - Annual - TF1
Logo TF1
TF1 is a major player in the French audiovisual sector, active in the publishing, production and broadcasting of content. Net sales break down by activity as follows: - Media (83.6%): a leading content offering and linear and digital advertising revenues, including 5 free-to-air channels (TF1, TMC, TFX, TF1 Séries Films and LCI), 4 theme channels (Ushuaia TV, Histoire TV, TV Breizh and Série Club), 2 on-demand content platforms (TF1+ and TFOU MAX) and the TF1 PUB advertising airtime sales house. The group also operates in music production and live shows with Muzeek One; - Audiovisual production (16.4%; Studio TF1): production of content according to a differentiating multi-genre strategy (TV films, daily, fiction, distribution, animation, documentaries, etc.). Net sales are distributed geographically as follows: France (84.3%), Continental Europe (11%) and other (4.7%).
Employees
2,972
Date Price Change Volume
03/26/03 €6.070 -0.33% 78,855
02/26/02 €6.090 +2.18% 2,94,943
30/26/30 €5.960 +0.17% 4,07,976
29/26/29 €5.950 +0.85% 2,64,529
28/26/28 €5.900 -0.76% 1,71,861
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - TF1
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
6.090EUR
Average target price
7.083EUR
Spread / Average Target
+16.31%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - TF1