Valuation Teradata Corporation

Stocks

Market Closed - NYSE 01:30:02 31/10/2026 am IST			5-day change	1st Jan Change
34.25 ^USD	-1.01%		-1.81%	+12.52%

20/10	Teradata Introduces New Privacy, Security, And Resiliency Capabilities For Enterprise AI Data Protection	CI
20/10	Teradata Announces Expanded Capabilities For Teradata Factory With AI Studio And Availability Of Teradata Sovereign Cloud On Google Distributed Cloud Air-Gapped Environment	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,608	3,427	4,260	2,981	2,837	3,185	-	-
Change	-	-25.64%	24.31%	-30.02%	-4.83%	12.27%	-	-
Enterprise Value (EV) ¹	4,505	3,356	4,273	3,041	2,800	2,665	2,410	2,131
Change	-	-25.51%	27.33%	-28.82%	-7.93%	-4.83%	-9.57%	-11.59%
P/E	32.7x	109x	71.3x	26.9x	22.5x	7.71x	19.4x	17.7x
PBR	9.9x	13.2x	31.6x	23x	12.2x	5.17x	4.43x	3.74x
PEG	-	-1.4x	0.7x	0.3x	1.4x	0x	-0.3x	1.78x
Capitalization / Revenue	2.4x	1.91x	2.32x	1.7x	1.71x	1.93x	1.91x	1.87x
EV / Revenue	2.35x	1.87x	2.33x	1.74x	1.68x	1.62x	1.44x	1.25x
EV / EBITDA	8.31x	7.99x	9.54x	6.67x	6.33x	5.84x	5.11x	4.42x
EV / EBIT	11.5x	11.7x	12.9x	8.54x	7.95x	7.34x	6.26x	5.23x
EV / FCF	10.4x	8.33x	12x	11x	9.82x	4.84x	6.92x	5.22x
FCF Yield	9.59%	12%	8.31%	9.11%	10.2%	20.7%	14.4%	19.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.3	0.31	0.61	1.16	1.35	4.441	1.763	1.938
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,917	1,795	1,833	1,750	1,663	1,647	1,669	1,700
EBITDA ¹	542	420	448	456	442	456.6	471.2	482
EBIT ¹	393	286	332	356	352	363	384.7	407.6
Net income ¹	147	33	62	114	130	433.5	157.6	176.3
Net Debt ¹	-103	-71	13	60	-37	-520.4	-775.5	-1,055
Reference price ²	42.47	33.66	43.51	31.15	30.44	34.25	34.25	34.25
Nbr of stocks (in thousands)	1,08,500	1,01,800	97,900	95,700	93,200	93,000	-	-
Announcement Date	07/02/22	13/02/23	12/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TERADATA CORPORATION	7.71x	1.62x	5.84x	-.--%	318.52Cr
IBM	25.79x	4.14x	14.42x	2.62%	24TCr
SALESFORCE, INC.	21.93x	4.63x	11.36x	0.76%	19TCr
ACCENTURE PLC	17.63x	2x	10.31x	2.68%	15TCr
SNOWFLAKE INC.	-121.61x	16.7x	91.84x	-.--%	11TCr
CLOUDFLARE, INC.	-484.24x	34.35x	141.12x	-.--%	10TCr
TATA CONSULTANCY SERVICES LTD.	16.32x	2.94x	11.35x	4.93%	9.54TCr
RELX PLC	23.17x	6x	14.73x	2.43%	6.97TCr
INFOSYS LIMITED	15.55x	2.26x	9.62x	4.96%	5.05TCr
NEC CORPORATION	20.45x	1.56x	9.85x	0.9%	4.09TCr
Average	-45.73x	7.62x	32.04x	1.93%	10.52TCr
Weighted average by Cap.	-41.42x	7.89x	32.55x	2.01%