Market Closed -
Nyse
01:30:02 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
37.67
USD
|
+0.16%
|
|
+3.69%
|
-13.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,012
|
2,456
|
4,608
|
3,427
|
4,260
|
3,680
|
-
|
-
|
Enterprise Value (EV)
1 |
2,992
|
2,382
|
4,505
|
3,356
|
4,273
|
3,335
|
2,959
|
3,505
|
P/E ratio
|
-127
x
|
19.4
x
|
32.7
x
|
109
x
|
71.3
x
|
32.5
x
|
23.4
x
|
18.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.59
x
|
1.34
x
|
2.4
x
|
1.91
x
|
2.32
x
|
2
x
|
1.91
x
|
1.8
x
|
EV / Revenue
|
1.58
x
|
1.3
x
|
2.35
x
|
1.87
x
|
2.33
x
|
1.82
x
|
1.53
x
|
1.72
x
|
EV / EBITDA
|
8.98
x
|
5.93
x
|
8.31
x
|
7.99
x
|
9.54
x
|
7.25
x
|
5.66
x
|
6.38
x
|
EV / FCF
|
33.6
x
|
11
x
|
10.4
x
|
8.33
x
|
12
x
|
9.31
x
|
7.02
x
|
7.24
x
|
FCF Yield
|
2.97%
|
9.07%
|
9.59%
|
12%
|
8.31%
|
10.7%
|
14.2%
|
13.8%
|
Price to Book
|
11.3
x
|
6.11
x
|
9.9
x
|
13.2
x
|
31.6
x
|
46.5
x
|
91.9
x
|
179
x
|
Nbr of stocks (in thousands)
|
1,12,500
|
1,09,300
|
1,08,500
|
1,01,800
|
97,900
|
97,678
|
-
|
-
|
Reference price
2 |
26.77
|
22.47
|
42.47
|
33.66
|
43.51
|
37.67
|
37.67
|
37.67
|
Announcement Date
|
06/02/20
|
04/02/21
|
07/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,899
|
1,836
|
1,917
|
1,795
|
1,833
|
1,836
|
1,929
|
2,041
|
EBITDA
1 |
333
|
402
|
542
|
420
|
448
|
460
|
523.2
|
549.1
|
EBIT
1 |
183
|
230
|
393
|
286
|
332
|
334.2
|
398
|
457
|
Operating Margin
|
9.64%
|
12.53%
|
20.5%
|
15.93%
|
18.11%
|
18.21%
|
20.63%
|
22.39%
|
Earnings before Tax (EBT)
1 |
-17
|
-24
|
-
|
-
|
117
|
167
|
215
|
259
|
Net income
1 |
-24
|
129
|
147
|
33
|
62
|
108
|
154
|
200
|
Net margin
|
-1.26%
|
7.03%
|
7.67%
|
1.84%
|
3.38%
|
5.88%
|
7.98%
|
9.8%
|
EPS
2 |
-0.2100
|
1.160
|
1.300
|
0.3100
|
0.6100
|
1.158
|
1.610
|
2.050
|
Free Cash Flow
1 |
89
|
216
|
432
|
403
|
355
|
358
|
421.3
|
484
|
FCF margin
|
4.69%
|
11.76%
|
22.54%
|
22.45%
|
19.37%
|
19.5%
|
21.84%
|
23.71%
|
FCF Conversion (EBITDA)
|
26.73%
|
53.73%
|
79.7%
|
95.95%
|
79.24%
|
77.83%
|
80.53%
|
88.14%
|
FCF Conversion (Net income)
|
-
|
167.44%
|
293.88%
|
1,221.21%
|
572.58%
|
331.48%
|
273.57%
|
242%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/02/20
|
04/02/21
|
07/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
460
|
475
|
496
|
430
|
417
|
452
|
476
|
462
|
438
|
457
|
468
|
457.6
|
448.8
|
461.6
|
487
|
EBITDA
1 |
108
|
126
|
155
|
88
|
82
|
95
|
136
|
103
|
90
|
119
|
116.1
|
107.7
|
106.4
|
127
|
133
|
EBIT
1 |
71
|
90
|
115
|
55
|
54
|
62
|
108
|
72
|
63
|
89
|
86.14
|
78.31
|
76.85
|
93.04
|
105
|
Operating Margin
|
15.43%
|
18.95%
|
23.19%
|
12.79%
|
12.95%
|
13.72%
|
22.69%
|
15.58%
|
14.38%
|
19.47%
|
18.41%
|
17.11%
|
17.12%
|
20.16%
|
21.56%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
58
|
24
|
13
|
22
|
40
|
40
|
41
|
47
|
54
|
Net income
1 |
17
|
33
|
36
|
-4
|
8
|
-7
|
40
|
17
|
12
|
-7
|
28.33
|
23.67
|
25
|
31.33
|
43.5
|
Net margin
|
3.7%
|
6.95%
|
7.26%
|
-0.93%
|
1.92%
|
-1.55%
|
8.4%
|
3.68%
|
2.74%
|
-1.53%
|
6.05%
|
5.17%
|
5.57%
|
6.79%
|
8.93%
|
EPS
2 |
0.1500
|
0.2900
|
0.3300
|
-0.0400
|
0.0800
|
-0.0700
|
0.3900
|
0.1700
|
0.1200
|
-0.0700
|
0.3067
|
0.2267
|
0.2600
|
0.3733
|
0.3900
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
07/02/22
|
05/05/22
|
04/08/22
|
07/11/22
|
13/02/23
|
04/05/23
|
07/08/23
|
06/11/23
|
12/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
Net Cash position
1 |
20
|
74
|
103
|
71
|
-
|
345
|
721
|
174
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.029
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
89
|
216
|
432
|
403
|
355
|
358
|
421
|
484
|
ROE (net income / shareholders' equity)
|
32%
|
44.1%
|
59.8%
|
48.5%
|
108%
|
147%
|
464%
|
1,078%
|
ROA (Net income/ Total Assets)
|
5.48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-438.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.360
|
3.680
|
4.290
|
2.550
|
1.380
|
0.8100
|
0.4100
|
0.2100
|
Cash Flow per Share
2 |
1.300
|
2.390
|
4.100
|
3.960
|
3.660
|
3.670
|
4.250
|
-
|
Capex
1 |
54
|
44
|
28
|
14
|
19
|
18.5
|
20.3
|
23.7
|
Capex / Sales
|
2.84%
|
2.4%
|
1.46%
|
0.78%
|
1.04%
|
1.01%
|
1.05%
|
1.16%
|
Announcement Date
|
06/02/20
|
04/02/21
|
07/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Last Close Price
37.67
USD Average target price
52.83
USD Spread / Average Target +40.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.42% | 3.68B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|