Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.09 CAD | +5.88% | -14.29% | -47.06% |
30/04 | Tenet Fintech Group Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
27/02 | Tenet Fintech Group Completes Second Tranche of Brokered Private Placement | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.88 | 28.61 | 163.4 | 677.1 | 82.62 | 21.04 |
Enterprise Value (EV) 1 | 18.6 | 32.88 | 159.8 | 660.4 | 85.1 | 33.61 |
P/E ratio | -4.29 x | -10.2 x | -21.2 x | -10.9 x | -1.55 x | -0.24 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 10 x | 2.44 x | 3.83 x | 6.53 x | 0.75 x | 0.5 x |
EV / Revenue | 11.1 x | 2.81 x | 3.74 x | 6.37 x | 0.77 x | 0.8 x |
EV / EBITDA | -8.24 x | 35.8 x | -77.7 x | 757 x | -6.37 x | -1.35 x |
EV / FCF | -18.8 x | -11.1 x | -16.6 x | -18.4 x | -6.25 x | 5.9 x |
FCF Yield | -5.31% | -8.98% | -6.02% | -5.44% | -16% | 16.9% |
Price to Book | 1.78 x | 2.98 x | 9.29 x | 4.59 x | 0.81 x | 0.61 x |
Nbr of stocks (in thousands) | 33,757 | 35,760 | 49,826 | 94,695 | 99,544 | 1,23,762 |
Reference price 2 | 0.5000 | 0.8000 | 3.280 | 7.150 | 0.8300 | 0.1700 |
Announcement Date | 18/04/19 | 21/05/20 | 30/04/21 | 02/05/22 | 03/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.682 | 11.71 | 42.7 | 103.6 | 109.9 | 42.09 |
EBITDA 1 | -2.258 | 0.9191 | -2.056 | 0.8719 | -13.36 | -24.98 |
EBIT 1 | -2.264 | 0.7285 | -2.286 | 0.2799 | -13.91 | -34.07 |
Operating Margin | -134.61% | 6.22% | -5.35% | 0.27% | -12.66% | -80.96% |
Earnings before Tax (EBT) 1 | -3.444 | -1.307 | -4.662 | -50.17 | -56.56 | -79.77 |
Net income 1 | -3.853 | -2.709 | -6.616 | -49.76 | -53.09 | -76.83 |
Net margin | -229.12% | -23.14% | -15.5% | -48.01% | -48.32% | -182.56% |
EPS 2 | -0.1165 | -0.0785 | -0.1551 | -0.6573 | -0.5363 | -0.6952 |
Free Cash Flow 1 | -0.9886 | -2.952 | -9.628 | -35.94 | -13.62 | 5.696 |
FCF margin | -58.79% | -25.21% | -22.55% | -34.68% | -12.39% | 13.53% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18/04/19 | 21/05/20 | 30/04/21 | 02/05/22 | 03/04/23 | 30/04/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
---|---|---|---|---|---|---|
Net sales 1 | 20.53 | 25.64 | 27.46 | 25.06 | 15.95 | 15.7 |
EBITDA 1 | 1.062 | 2.754 | -0.4491 | -2.315 | -1.832 | 0.3197 |
EBIT | 0.5807 | - | - | - | - | - |
Operating Margin | 2.83% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.904 | -41.45 | -2.099 | -3.925 | -6.338 | -29.92 |
Net income 1 | 1.084 | -39.04 | -2.673 | -4.999 | -5.757 | -26.36 |
Net margin | 5.28% | -152.29% | -9.74% | -19.95% | -36.1% | -167.85% |
EPS 2 | 0.0170 | -0.6650 | - | -0.0650 | -0.0780 | -0.3480 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 15/11/21 | 02/05/22 | 30/05/22 | 25/08/22 | 30/11/22 | 03/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.73 | 4.27 | - | - | 2.48 | 12.6 |
Net Cash position 1 | - | - | 3.61 | 16.6 | - | - |
Leverage (Debt/EBITDA) | -0.7642 x | 4.649 x | - | - | -0.1854 x | -0.503 x |
Free Cash Flow 1 | -0.99 | -2.95 | -9.63 | -35.9 | -13.6 | 5.7 |
ROE (net income / shareholders' equity) | -23.5% | -9.24% | -20.9% | -49% | -37.4% | -94.7% |
ROA (Net income/ Total Assets) | -7% | 1.68% | -3.15% | 0.14% | -5.17% | -19.1% |
Assets 1 | 55.05 | -160.8 | 210.1 | -36,506 | 1,028 | 402.6 |
Book Value Per Share 2 | 0.2800 | 0.2700 | 0.3500 | 1.560 | 1.030 | 0.2800 |
Cash Flow per Share 2 | 0.0600 | 0.0500 | 0.1000 | 0.1900 | 0.0300 | 0.0100 |
Capex 1 | 0.08 | 0.19 | 0.02 | 0.05 | 0.05 | 0.82 |
Capex / Sales | 4.73% | 1.65% | 0.04% | 0.05% | 0.05% | 1.95% |
Announcement Date | 18/04/19 | 21/05/20 | 30/04/21 | 02/05/22 | 03/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-47.06% | 8.9M | |
-1.76% | 172B | |
+15.58% | 37.73B | |
-3.24% | 37.46B | |
+38.23% | 14.63B | |
-29.91% | 9.86B | |
-22.92% | 8.98B | |
+31.26% | 8.84B | |
+59.18% | 6.78B | |
-9.71% | 4.86B |
- Stock Market
- Equities
- PKK Stock
- Financials Tenet Fintech Group Inc.