Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.72 EUR | +1.49% | +1.49% | +2.26% |
08/05 | Tenax International, backlog and quarterly turnover on the rise | AN |
03/04 | Tenax International S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 10.53 | 10.25 | 11.34 | 8.385 | 10.02 | - | - |
Enterprise Value (EV) 1 | 13.44 | 15.64 | 15.69 | 13.77 | 16.02 | 16.22 | 15.82 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.19 x | 0.94 x | 0.62 x | 0.38 x | 0.39 x | 0.32 x | 0.28 x |
EV / Revenue | 1.51 x | 1.43 x | 0.85 x | 0.63 x | 0.62 x | 0.52 x | 0.45 x |
EV / EBITDA | 13.3 x | 14.9 x | 8.71 x | 6.12 x | 5.93 x | 4.91 x | 3.86 x |
EV / FCF | -6.55 x | -5.02 x | 12.2 x | 29.1 x | -40 x | - | 22.6 x |
FCF Yield | -15.3% | -19.9% | 8.17% | 3.44% | -2.5% | - | 4.42% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 3,152 | 3,152 | 3,446 | 3,152 | 3,684 | - | - |
Reference price 2 | 3.340 | 3.250 | 3.290 | 2.660 | 2.720 | 2.720 | 2.720 |
Announcement Date | 30/03/21 | 30/03/22 | 30/03/23 | 03/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 8.391 | 8.878 | 10.94 | 18.4 | 22.01 | 25.9 | 31.4 | 35.5 |
EBITDA 1 | - | 1.01 | 1.05 | 1.8 | 2.251 | 2.7 | 3.3 | 4.1 |
EBIT 1 | - | 0.42 | 0.37 | - | 1.452 | 1.8 | 2.1 | 2.5 |
Operating Margin | - | 4.73% | 3.38% | - | 6.6% | 6.95% | 6.69% | 7.04% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | 0.1224 | - | - | - | - | - | - | - |
Net margin | 1.46% | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -2.054 | -3.117 | 1.281 | 0.4736 | -0.4 | - | 0.7 |
FCF margin | - | -23.13% | -28.5% | 6.96% | 2.15% | -1.54% | - | 1.97% |
FCF Conversion (EBITDA) | - | - | - | 71.18% | 21.04% | - | - | 17.07% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 02/12/20 | 30/03/21 | 30/03/22 | 30/03/23 | 03/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 2.92 | 5.39 | 4.35 | 5.39 | 6 | 6.2 | 5.8 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.886 x | 5.135 x | 2.415 x | 2.394 x | 2.222 x | 1.879 x | 1.415 x |
Free Cash Flow 1 | - | -2.05 | -3.12 | 1.28 | 0.47 | -0.4 | - | 0.7 |
ROE (net income / shareholders' equity) | - | 5.28% | 4.22% | - | 10.3% | 12% | 13% | 14% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 1 | 1.17 | 1.29 | 1.56 | 1.5 | 1.5 | 1.6 |
Capex / Sales | - | 11.29% | 10.73% | 7% | 7.07% | 5.79% | 4.78% | 4.51% |
Announcement Date | 02/12/20 | 30/03/21 | 30/03/22 | 30/03/23 | 03/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.26% | 10.79M | |
+11.81% | 57.23B | |
+21.96% | 35.91B | |
+31.65% | 30.16B | |
+25.60% | 28.12B | |
+13.15% | 23.82B | |
+7.81% | 23.54B | |
+16.80% | 18.69B | |
-5.42% | 14.49B | |
+27.04% | 12.97B |
- Stock Market
- Equities
- TNX Stock
- Financials Tenax International S.p.A.