Valuation: Exor N.V.

Capitalization 1.31TCr 1.53TCr 1.2TCr 1.14TCr 2.1TCr 1,47400Cr 2.14TCr 14TCr 5.58TCr 70TCr 5.74TCr 5.62TCr 2,43100Cr P/E ratio 2026 *
30x
P/E ratio 2027 * 58.3x
Enterprise value 1.38TCr 1.61TCr 1.26TCr 1.2TCr 2.21TCr 1,54900Cr 2.25TCr 15TCr 5.86TCr 73TCr 6.04TCr 5.91TCr 2,55500Cr EV / Sales 2026 *
-
EV / Sales 2027 * -
Free-Float
42.19%
Yield 2026 *
0.77%
Yield 2027 * 0.79%
1 day+1.38%
1 week-0.15%
Current month-1.35%
1 month-6.13%
3 months-9.35%
6 months-7.31%
Current year-9.04%
1 week 63.2
Extreme 63.2
67.05
1 month 63.2
Extreme 63.2
71.05
Current year 59.75
Extreme 59.75
76.2
1 year 59.75
Extreme 59.75
92.75
3 years 59.75
Extreme 59.75
106.3
5 years 58.2
Extreme 58.2
106.3
10 years 58.2
Extreme 58.2
106.3
Manager TitleAgeSince
Chief Executive Officer 50 30/05/2017
Director of Finance/CFO - -
Chief Operating Officer 57 01/11/2022
Director TitleAgeSince
Chairman 50 30/05/2017
Director/Board Member 56 30/05/2017
Director/Board Member 67 01/01/2016
Change 5d. change 1-year change 3-years change Capi.($)
+1.46%-0.15%-24.94%-17.89% 1.53TCr
-1.80%-3.40%+12.56%+52.18% 5.88TCr
+0.05%+0.15%+23.85%+150.12% 3.87TCr
+0.38%-4.50%+46.05%+86.37% 3.58TCr
-1.47%+0.13%-1.72%+34.44% 3.55TCr
-0.92%-2.18%+19.03%+25.05% 3.28TCr
-0.14%-2.21%+70.30%+38.94% 2.01TCr
+1.69%+0.99%+16.17%+49.97% 1.89TCr
-1.21%+1.75%+44.77%+39.18% 1.47TCr
-2.33%-4.33%-24.84%-26.61% 1.3TCr
Average -0.44%-2.06%+18.12%+43.18% 2.84TCr
Weighted average by Cap. -0.59%-2.23%+19.55%+55.34%

Financials

2026 *2027 *
Net sales - -
Net income 37Cr 43Cr 34Cr 32Cr 60Cr 4.17TCr 61Cr 407.75Cr 158.03Cr 1.98TCr 162.64Cr 159.19Cr 6.88TCr 39Cr 46Cr 36Cr 34Cr 63Cr 4.41TCr 64Cr 431.22Cr 167.13Cr 2.09TCr 172Cr 168.36Cr 7.28TCr
Net Debt 67Cr 78Cr 61Cr 58Cr 107.06Cr 7.5TCr 108.88Cr 732.78Cr 284Cr 3.55TCr 292.28Cr 286.09Cr 12TCr 47Cr 55Cr 43Cr 41Cr 76Cr 5.31TCr 77Cr 518.75Cr 201.05Cr 2.51TCr 206.91Cr 202.53Cr 8.76TCr
Logo Exor N.V.
Exor N.V. is a diversified holding company controlled by the Agnelli family. For over a century, Exor N.V. has built great companies and made successful investments worldwide with a culture that combines entrepreneurial spirit and financial discipline. With a Net Asset Value of around EUR 33.2 billion, its portfolio is principally made up of companies in which Exor N.V. is the largest shareholder: Ferrari N.V. (construction and sale of luxury sports vehicles), Stellantis N.V. (construction of automobiles, utility vehicles, and construction and agricultural vehicles and equipment), CNH Industrial (design and manufacture of commercial vehicles and agricultural and construction equipment), Juventus Football Club (operation of a soccer club), Iveco Group N.V. (design, manufacture and marketing of commercial and specialized vehicles and transmission systems), The Economist (newspaper and magazine publishing), GEDI Gruppo Editoriale (newspaper and magazine publishing), and SHANG XIA (design of luxury furniture, homeware, apparel, leather goods, jewelry and accessories).
Employees
20
Date Price Change Volume
19/26/19 65.95 +1.46% 56,231
18/26/18 65.00 -0.76% 2,70,823
15/26/15 65.50 -1.80% 2,06,085
14/26/14 66.70 +0.83% 1,64,701
13/26/13 66.15 +0.23% 1,76,404
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
65.00EUR
Average target price
110.25EUR
Spread / Average Target
+69.62%

Annual profits - Rate of surprise