Valuation: Exor N.V.

Market Cap 1.4TCr 1.57TCr 1.31TCr 1.19TCr 2.23TCr 1,49200Cr 2.25TCr 16TCr 6.14TCr 78TCr 5.9TCr 5.77TCr 2,49000Cr P/E 2026 *
30.1x
P/E 2027 * 12.6x
Enterprise Value 1.47TCr 1.65TCr 1.37TCr 1.24TCr 2.34TCr 1,56400Cr 2.36TCr 16TCr 6.43TCr 81TCr 6.19TCr 6.05TCr 2,61100Cr EV / Sales 2026 *
-
EV / Sales 2027 * -
Free-Float
42.2%
Yield 2026 *
0.72%
Yield 2027 * 0.74%
1 day+0.14%
1 week-0.36%
Current month+0.51%
1 month-2.67%
3 months+2.44%
6 months-1.00%
Current year-4.28%
1 week 68.35
Extreme 68.35
70.7
1 month 67.45
Extreme 67.45
73.2
Current year 59.75
Extreme 59.75
76.2
1 year 59.75
Extreme 59.75
78
3 years 59.75
Extreme 59.75
106.3
5 years 58.2
Extreme 58.2
106.3
10 years 58.2
Extreme 58.2
106.3
Manager TitleAgeSince
Chief Executive Officer 50 30/05/2017
Director of Finance/CFO - -
Chief Operating Officer 57 01/11/2022
Director TitleAgeSince
Chairman 50 30/05/2017
Director/Board Member 57 30/05/2017
Director/Board Member 67 01/01/2016
Date Insider Type Main position Quantity % Market Cap. Importance
20/03/24 Buy

Chairman

10,000 0.0043%
09/06/23 Sell

Chief Operating Officer

27,458 0.0117%
09/06/23 Exercice

Chief Operating Officer

1,01,623 0.0434%
Change 5-day change 1-year change 3-year change Capi.($)
+0.14%-0.36%-7.59%-17.93% 1.57TCr
-2.24%-6.87%+43.69%+179.89% 36TCr
-0.55%-1.59%+44.30%+65.52% 18TCr
+1.44%+2.37%+21.04%+40.82% 6.43TCr
-0.05%+0.77%+13.22%+26.55% 5.68TCr
-0.98%+0.68%+45.08%+171.31% 4.84TCr
-0.38%-5.00%+38.74%+92.55% 4.17TCr
+0.90%+0.02%+20.03%+30.42% 3.44TCr
+0.33%+3.44%+30.63%+29.88% 3.1TCr
+1.87%+5.82%-14.38%+17.17% 2.64TCr
Average +0.03%-1.68%+23.48%+63.62% 8.49TCr
Weighted average by Cap. -0.93%-4.18%+35.71%+110.46%

Financials

2026 *2027 *
Net sales - -
Net income 50Cr 56Cr 46Cr 42Cr 79Cr 5.28TCr 80Cr 554.43Cr 217.04Cr 2.74TCr 208.75Cr 204.17Cr 8.81TCr 23Cr 26Cr 21Cr 19Cr 37Cr 2.44TCr 37Cr 256.48Cr 100.4Cr 1.27TCr 97Cr 94Cr 4.07TCr
Net Debt 68Cr 76Cr 64Cr 58Cr 108.43Cr 7.24TCr 109.28Cr 761.28Cr 298.02Cr 3.77TCr 286.64Cr 280.35Cr 12TCr 28Cr 32Cr 26Cr 24Cr 45Cr 3.01TCr 45Cr 316.13Cr 123.75Cr 1.56TCr 119.03Cr 116.42Cr 5.02TCr
Projected Income Statement - Annual - Exor N.V.
Logo Exor N.V.
Exor N.V. is a diversified holding company controlled by the Agnelli family. For over a century, Exor N.V. has built great companies and made successful investments worldwide with a culture that combines entrepreneurial spirit and financial discipline. With a Net Asset Value of around EUR 33.2 billion, its portfolio is principally made up of companies in which Exor N.V. is the largest shareholder: Ferrari N.V. (construction and sale of luxury sports vehicles), Stellantis N.V. (construction of automobiles, utility vehicles, and construction and agricultural vehicles and equipment), CNH Industrial (design and manufacture of commercial vehicles and agricultural and construction equipment), Juventus Football Club (operation of a soccer club), Iveco Group N.V. (design, manufacture and marketing of commercial and specialized vehicles and transmission systems), The Economist (newspaper and magazine publishing), GEDI Gruppo Editoriale (newspaper and magazine publishing), and SHANG XIA (design of luxury furniture, homeware, apparel, leather goods, jewelry and accessories).
Employees
20
Date Price Change Volume
14/26/14 €69.35 +0.14% 1,26,470
13/26/13 €69.25 -0.36% 2,23,261
12/26/12 €69.50 -0.43% 2,35,993
09/26/09 €69.80 +1.75% 2,40,584
08/26/08 €68.60 -1.44% 2,32,426
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
MarketScreener Ratings - Exor N.V.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
69.25EUR
Average target price
103.25EUR
Spread / Average Target
+49.10%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Exor N.V.