Valuation: Exor N.V.

Market Cap 1.37TCr 1.56TCr 1.27TCr 1.17TCr 2.2TCr 1,51000Cr 2.24TCr 15TCr 5.94TCr 74TCr 5.85TCr 5.73TCr 2,55500Cr P/E 2026 *
13.2x
P/E 2027 * 7.8x
Enterprise Value 1.44TCr 1.64TCr 1.34TCr 1.23TCr 2.3TCr 1,58400Cr 2.35TCr 16TCr 6.23TCr 77TCr 6.14TCr 6.01TCr 2,68000Cr EV / Sales 2026 *
-
EV / Sales 2027 * -
Free-Float
42.2%
Yield 2026 *
0.74%
Yield 2027 * 0.76%
1 day-2.45%
1 week-2.52%
Current month+1.19%
1 month+4.79%
3 months-1.38%
6 months-3.83%
Current year-6.42%
1 week 67.15
Extreme 67.15
69.55
1 month 64.5
Extreme 64.5
70.3
Current year 59.75
Extreme 59.75
76.2
1 year 59.75
Extreme 59.75
92.75
3 years 59.75
Extreme 59.75
106.3
5 years 58.2
Extreme 58.2
106.3
10 years 58.2
Extreme 58.2
106.3
Manager TitleAgeSince
Chief Executive Officer 50 30/05/2017
Director of Finance/CFO - -
Chief Operating Officer 57 01/11/2022
Director TitleAgeSince
Chairman 50 30/05/2017
Director/Board Member 57 30/05/2017
Director/Board Member 67 01/01/2016
Date Insider Type Main position Quantity % Market Cap.
20/03/24 Buy

Chairman

10,000 0.0043%
09/06/23 Sell

Chief Operating Officer

1,01,623 0.0434%
09/06/23 Fiscal year

Chief Operating Officer

1,01,623 0.0434%
Change 5-day change 1-year change 3-year change Capi.($)
-2.45%-2.52%-25.29%-18.00% 1.6TCr
-0.27%+3.22%+29.31%+48.73% 6.9TCr
+3.93%+6.89%+3.34%+37.04% 3.82TCr
+0.53%+6.56%+21.80%+70.01% 3.52TCr
+0.08%-2.56%+18.31%+20.53% 2.9TCr
+0.86%+1.35%+19.18%+68.38% 1.92TCr
-0.38%+4.05%+59.89%+33.29% 1.91TCr
-0.95%+1.69%+38.18%+48.93% 1.49TCr
-0.75%+0.19%-20.63%-30.81% 1.33TCr
+0.49%+3.59%+35.83%+105.39% 987.44Cr
Average +0.12%+1.30%+17.99%+38.35% 2.64TCr
Weighted average by Cap. +0.41%+1.79%+19.73%+41.16%

Financials

2026 *2027 *
Net sales - -
Net income 37Cr 42Cr 35Cr 32Cr 60Cr 4.1TCr 61Cr 413.62Cr 161.33Cr 2TCr 158.93Cr 155.49Cr 6.94TCr 39Cr 45Cr 37Cr 34Cr 63Cr 4.34TCr 64Cr 437.43Cr 170.62Cr 2.11TCr 168.08Cr 164.45Cr 7.34TCr
Net Debt 67Cr 76Cr 62Cr 57Cr 107.22Cr 7.37TCr 109.14Cr 743.34Cr 289.94Cr 3.59TCr 285.62Cr 279.45Cr 12TCr 47Cr 54Cr 44Cr 40Cr 76Cr 5.22TCr 77Cr 526.22Cr 205.25Cr 2.54TCr 202.2Cr 197.83Cr 8.83TCr
Logo Exor N.V.
Exor N.V. is a diversified holding company controlled by the Agnelli family. For over a century, Exor N.V. has built great companies and made successful investments worldwide with a culture that combines entrepreneurial spirit and financial discipline. With a Net Asset Value of around EUR 33.2 billion, its portfolio is principally made up of companies in which Exor N.V. is the largest shareholder: Ferrari N.V. (construction and sale of luxury sports vehicles), Stellantis N.V. (construction of automobiles, utility vehicles, and construction and agricultural vehicles and equipment), CNH Industrial (design and manufacture of commercial vehicles and agricultural and construction equipment), Juventus Football Club (operation of a soccer club), Iveco Group N.V. (design, manufacture and marketing of commercial and specialized vehicles and transmission systems), The Economist (newspaper and magazine publishing), GEDI Gruppo Editoriale (newspaper and magazine publishing), and SHANG XIA (design of luxury furniture, homeware, apparel, leather goods, jewelry and accessories).
Employees
20
Date Price Change Volume
23/26/23 €67.80 -2.45% 1,25,507
22/26/22 €69.50 +2.28% 1,88,313
21/26/21 €67.95 -0.22% 1,31,331
20/26/20 €68.10 -1.02% 1,21,547
17/26/17 €68.80 -1.08% 1,28,020
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
67.80EUR
Average target price
108.38EUR
Spread / Average Target
+59.85%

Annual profits - Rate of surprise