Valuation: Exor N.V.

Market Cap 1.49TCr 1.66TCr 1.36TCr 1.24TCr 2.33TCr 1,57500Cr 2.39TCr 16TCr 6.54TCr 83TCr 6.23TCr 6.1TCr 2,63700Cr P/E 2026 *
31.3x
P/E 2027 * 13.1x
Enterprise Value 1.55TCr 1.74TCr 1.43TCr 1.3TCr 2.44TCr 1,64700Cr 2.5TCr 17TCr 6.84TCr 87TCr 6.52TCr 6.38TCr 2,75800Cr EV / Sales 2026 *
-
EV / Sales 2027 * -
Free-Float
42.2%
Yield 2026 *
0.7%
Yield 2027 * 0.72%
1 day+1.95%
1 week+7.33%
Current month+2.88%
1 month+7.56%
3 months+5.70%
6 months+9.66%
Current year+1.10%
1 week 69.2
Extreme 69.2
73.95
1 month 66.95
Extreme 66.95
73.95
Current year 59.75
Extreme 59.75
76.2
1 year 59.75
Extreme 59.75
77.95
3 years 59.75
Extreme 59.75
106.3
5 years 58.2
Extreme 58.2
106.3
10 years 58.2
Extreme 58.2
106.3
Manager TitleAgeSince
Chief Executive Officer 50 30/05/2017
Director of Finance/CFO - -
Chief Operating Officer 57 01/11/2022
Director TitleAgeSince
Chairman 50 30/05/2017
Director/Board Member 57 30/05/2017
Director/Board Member 67 01/01/2016
Date Insider Type Main position Quantity % Market Cap. Importance
20/03/24 Buy

Chairman

10,000 0.0043%
09/06/23 Sell

Chief Operating Officer

27,458 0.0117%
09/06/23 Exercice

Chief Operating Officer

1,01,623 0.0434%
Change 5-day change 1-year change 3-year change Capi.($)
+1.95%+7.33%-2.59%-13.19% 1.63TCr
+1.68%-9.85%+8.09%+160.93% 28TCr
-0.27%+3.83%+44.23%+78.24% 18TCr
-0.29%-1.22%+17.60%+38.88% 6.42TCr
-0.69%-2.24%+3.69%+20.90% 5.41TCr
+1.74%+5.08%+42.72%+166.83% 4.81TCr
+0.50%-7.72%+20.27%+75.06% 3.51TCr
-0.27%-0.86%+16.68%+36.13% 3.46TCr
-0.57%-3.69%+22.07%+31.83% 2.9TCr
+4.14%+1.71%-14.73%+23.63% 2.59TCr
Average +0.63%-0.98%+15.80%+61.93% 7.69TCr
Weighted average by Cap. +0.17%-3.38%+19.67%+99.22%

Financials

2026 *2027 *
Net sales - -
Net income 50Cr 56Cr 46Cr 41Cr 78Cr 5.27TCr 80Cr 544.35Cr 218.8Cr 2.78TCr 208.46Cr 203.99Cr 8.82TCr 23Cr 26Cr 21Cr 19Cr 36Cr 2.44TCr 37Cr 251.81Cr 101.22Cr 1.28TCr 96Cr 94Cr 4.08TCr
Net Debt 68Cr 76Cr 63Cr 57Cr 106.89Cr 7.23TCr 109.53Cr 747.45Cr 300.44Cr 3.81TCr 286.24Cr 280.09Cr 12TCr 28Cr 32Cr 26Cr 24Cr 44Cr 3TCr 45Cr 310.38Cr 124.76Cr 1.58TCr 118.86Cr 116.31Cr 5.03TCr
Projected Income Statement - Annual - Exor N.V.
Logo Exor N.V.
Exor N.V. is a diversified holding company controlled by the Agnelli family. For over a century, Exor N.V. has built great companies and made successful investments worldwide with a culture that combines entrepreneurial spirit and financial discipline. With a Net Asset Value of around EUR 33.2 billion, its portfolio is principally made up of companies in which Exor N.V. is the largest shareholder: Ferrari N.V. (construction and sale of luxury sports vehicles), Stellantis N.V. (construction of automobiles, utility vehicles, and construction and agricultural vehicles and equipment), CNH Industrial (design and manufacture of commercial vehicles and agricultural and construction equipment), Juventus Football Club (operation of a soccer club), Iveco Group N.V. (design, manufacture and marketing of commercial and specialized vehicles and transmission systems), The Economist (newspaper and magazine publishing), GEDI Gruppo Editoriale (newspaper and magazine publishing), and SHANG XIA (design of luxury furniture, homeware, apparel, leather goods, jewelry and accessories).
Employees
20
Date Price Change Volume
03/26/03 €73.25 +1.95% 2,84,376
02/26/02 €71.85 +0.91% 2,55,096
30/26/30 €71.20 -0.35% 2,01,004
29/26/29 €71.45 +1.42% 2,22,179
28/26/28 €70.45 +1.66% 2,82,616
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
MarketScreener Ratings - Exor N.V.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
73.25EUR
Average target price
103.29EUR
Spread / Average Target
+41.00%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Exor N.V.