Valuation Targa Resources Corp.

Equities

Market Closed - Nyse Other stock markets 01:30:02 20/05/2026 am IST			5-day change	1st Jan Change
276.20 ^USD	+0.55%		+8.25%	+49.70%

16/05	S&P 500 Ekes Out Seventh Consecutive Weekly Gain as Energy Leads	MT
14/05	Barclays Adjusts Price Target on Targa Resources to $262 From $255, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	11,961	16,639	19,370	38,924	39,605	59,285	-	-
Change	-	39.1%	16.42%	100.95%	1.75%	49.69%	-	-
Enterprise Value (EV) ¹	18,400	27,956	32,182	52,942	56,871	79,277	79,948	79,379
Change	-	51.93%	15.12%	64.51%	7.42%	39.4%	0.85%	-0.71%
P/E ratio	-746x	18.9x	23.7x	31.1x	21.7x	26x	23.4x	19.9x
PBR	5.72x	5.9x	7.06x	15x	12.9x	15.7x	12.1x	9.65x
PEG	-	-0x	-4.18x	0.5x	0.5x	1x	2.1x	1.1x
Capitalization / Revenue	0.71x	0.79x	1.21x	2.38x	2.33x	2.94x	2.61x	2.44x
EV / Revenue	1.09x	1.34x	2x	3.23x	3.34x	3.93x	3.53x	3.27x
EV / EBITDA	8.97x	9.64x	9.12x	12.8x	11.5x	13.7x	12.8x	11.5x
EV / EBIT	21.3x	16.2x	12.3x	19.6x	17.1x	20.7x	19.3x	16.7x
EV / FCF	10.2x	26.7x	82x	378x	106x	-669x	61.5x	26.4x
FCF Yield	9.77%	3.74%	1.22%	0.26%	0.95%	-0.15%	1.63%	3.79%
Dividend per Share ²	0.75	1.4	2	3	4	4.987	5.895	6.913
Rate of return	1.44%	1.9%	2.3%	1.68%	2.17%	1.81%	2.13%	2.5%
EPS ²	-0.07	3.88	3.66	5.74	8.49	10.62	11.81	13.86
Distribution rate	-1,071%	36.1%	54.6%	52.3%	47.1%	46.9%	49.9%	49.9%
Net sales ¹	16,950	20,930	16,060	16,382	17,028	20,171	22,676	24,268
EBITDA ¹	2,052	2,901	3,530	4,142	4,957	5,804	6,248	6,877
EBIT ¹	864.8	1,729	2,626	2,695	3,331	3,830	4,145	4,755
Net income ¹	-16.1	896.8	835.8	1,279	1,852	2,259	2,501	2,943
Net Debt ¹	6,439	11,317	12,812	14,017	17,266	19,992	20,664	20,094
Reference price ²	52.24	73.50	86.87	178.50	184.50	276.20	276.20	276.20
Nbr of stocks (in thousands)	2,28,972	2,26,375	2,22,976	2,18,063	2,14,659	2,14,644	-	-
Announcement Date	24/02/22	22/02/23	15/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TARGA RESOURCES CORP.	26x	3.93x	13.66x	1.81%	5.93TCr
ENBRIDGE INC.	26.17x	4.22x	13.8x	4.97%	12TCr
WILLIAMS COMPANIES, INC.	33.88x	10.63x	15.6x	2.66%	9.71TCr
ENTERPRISE PRODUCTS PARTNERS L.P.	13.74x	2.17x	11.1x	5.68%	8.6TCr
KINDER MORGAN, INC.	23.62x	6.1x	12.56x	3.47%	7.63TCr
TC ENERGY CORPORATION	24.84x	10.11x	13.71x	3.67%	7.23TCr
ONEOK, INC.	16.61x	2.41x	11.19x	4.53%	6TCr
MPLX LP	12.82x	6.24x	11.11x	8.21%	5.64TCr
CHENIERE ENERGY PARTNERS, L.P.	16.37x	3.86x	11.6x	5.03%	3.09TCr
PEMBINA PIPELINE CORPORATION	22.78x	6.39x	12.47x	4.28%	2.88TCr
Average	21.68x	5.61x	12.68x	4.43%	6.91TCr
Weighted average by Cap.	22.77x	5.75x	12.96x	4.36%