Valuation Targa Resources Corp.

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:31:46 11/06/2026 pm IST			5-day change	1st Jan Change
273.42 ^USD	+0.32%		+1.45%	+47.02%

28/05	US natgas prices at Waha remain negative but rise to 16-week high as pipeline constraints ease	RE
27/05	Citigroup Raises Price Target on Targa Resources to $303 From $262, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,961	16,639	19,370	38,924	39,605	58,499	-	-
Change	-	39.1%	16.42%	100.95%	1.75%	47.71%	-	-
Enterprise Value (EV) ¹	18,400	27,956	32,182	52,942	56,871	78,402	79,181	78,555
Change	-	51.93%	15.12%	64.51%	7.42%	37.86%	0.99%	-0.79%
P/E Ratio	-746x	18.9x	23.7x	31.1x	21.7x	25.5x	22.4x	19.2x
PBR	5.72x	5.9x	7.06x	15x	12.9x	14.9x	11.6x	9.09x
PEG	-	-0x	-4.18x	0.5x	0.5x	1x	1.7x	1.1x
Capitalization / Revenue	0.71x	0.79x	1.21x	2.38x	2.33x	2.91x	2.57x	2.4x
EV / Revenue	1.09x	1.34x	2x	3.23x	3.34x	3.9x	3.48x	3.22x
EV / EBITDA	8.97x	9.64x	9.12x	12.8x	11.5x	13.4x	12.5x	11.3x
EV / EBIT	21.3x	16.2x	12.3x	19.6x	17.1x	20.1x	18.4x	16.1x
EV / FCF	10.2x	26.7x	82x	378x	106x	-516x	58.1x	26.2x
FCF Yield	9.77%	3.74%	1.22%	0.26%	0.95%	-0.19%	1.72%	3.81%
Dividend per Share ²	0.75	1.4	2	3	4	4.928	5.82	6.892
Rate of return	1.44%	1.9%	2.3%	1.68%	2.17%	1.81%	2.14%	2.53%
EPS ²	-0.07	3.88	3.66	5.74	8.49	10.7	12.14	14.2
Distribution rate	-1,071%	36.1%	54.6%	52.3%	47.1%	46.1%	47.9%	48.5%
Net sales ¹	16,950	20,930	16,060	16,382	17,028	20,083	22,761	24,371
EBITDA ¹	2,052	2,901	3,530	4,142	4,957	5,835	6,345	6,965
EBIT ¹	864.8	1,729	2,626	2,695	3,331	3,895	4,299	4,877
Net income ¹	-16.1	896.8	835.8	1,279	1,852	2,289	2,540	2,994
Net Debt ¹	6,439	11,317	12,812	14,017	17,266	19,903	20,682	20,056
Reference price ²	52.24	73.50	86.87	178.50	184.50	272.54	272.54	272.54
Nbr of stocks (in thousands)	2,28,972	2,26,375	2,22,976	2,18,063	2,14,659	2,14,644	-	-
Announcement Date	24/02/22	22/02/23	15/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TARGA RESOURCES CORP.	25.48x	3.9x	13.44x	1.81%	5.85TCr
ENBRIDGE INC.	26.59x	4.26x	13.93x	4.93%	12TCr
WILLIAMS COMPANIES, INC.	30.87x	10x	14.58x	2.92%	8.84TCr
ENTERPRISE PRODUCTS PARTNERS L.P.	13.02x	2.08x	10.68x	5.97%	8.19TCr
TC ENERGY CORPORATION	25.03x	10.16x	13.77x	3.65%	7.19TCr
KINDER MORGAN, INC.	21.54x	5.72x	11.57x	3.74%	7.08TCr
MPLX LP	13.07x	6.33x	11.24x	8.03%	5.72TCr
ONEOK, INC.	15.86x	2.33x	10.82x	4.75%	5.71TCr
CHENIERE ENERGY PARTNERS, L.P.	17.22x	3.93x	11.81x	4.82%	3.2TCr
PEMBINA PIPELINE CORPORATION	22.95x	6.3x	12.46x	4.27%	2.85TCr
Average	21.16x	5.50x	12.43x	4.49%	6.7TCr
Weighted average by Cap.	22.02x	5.59x	12.65x	4.47%