End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
36.91
CNY
|
-1.86%
|
|
-7.00%
|
-5.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,263
|
3,924
|
4,005
|
3,227
|
8,799
|
8,211
|
-
|
-
|
Enterprise Value (EV)
1 |
6,263
|
3,924
|
4,005
|
3,227
|
8,799
|
8,211
|
8,211
|
8,211
|
P/E ratio
|
37.3
x
|
51.7
x
|
56.1
x
|
18.3
x
|
56.6
x
|
32.2
x
|
25.2
x
|
18
x
|
Yield
|
1.65%
|
-
|
1.67%
|
3.46%
|
1.28%
|
2.63%
|
2.93%
|
4.74%
|
Capitalization / Revenue
|
8.31
x
|
6.84
x
|
6.2
x
|
3.46
x
|
9.94
x
|
5.63
x
|
4.47
x
|
3.4
x
|
EV / Revenue
|
8.31
x
|
6.84
x
|
6.2
x
|
3.46
x
|
9.94
x
|
5.63
x
|
4.47
x
|
3.4
x
|
EV / EBITDA
|
28.4
x
|
34.6
x
|
36.1
x
|
13.5
x
|
44.6
x
|
25.8
x
|
20.1
x
|
14.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.81
x
|
3.08
x
|
-
|
2.54
x
|
6.58
x
|
5.35
x
|
4.61
x
|
3.96
x
|
Nbr of stocks (in thousands)
|
2,29,997
|
2,29,997
|
2,23,137
|
2,23,137
|
2,25,327
|
2,22,457
|
-
|
-
|
Reference price
2 |
27.23
|
17.06
|
17.95
|
14.46
|
39.05
|
36.91
|
36.91
|
36.91
|
Announcement Date
|
28/02/20
|
30/03/21
|
08/04/22
|
13/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
753.4
|
573.6
|
646.3
|
933.5
|
884.8
|
1,458
|
1,837
|
2,414
|
EBITDA
1 |
220.9
|
113.5
|
110.8
|
238.3
|
197.4
|
317.7
|
407.9
|
553.7
|
EBIT
1 |
193
|
84.72
|
78.42
|
202.6
|
161.2
|
277.3
|
359.5
|
499.4
|
Operating Margin
|
25.61%
|
14.77%
|
12.13%
|
21.7%
|
18.22%
|
19.01%
|
19.57%
|
20.69%
|
Earnings before Tax (EBT)
1 |
192.9
|
83.49
|
77.79
|
201.6
|
164.1
|
278.4
|
362.9
|
499.5
|
Net income
1 |
168
|
75.62
|
71.76
|
180
|
155.1
|
259.9
|
334.5
|
466.7
|
Net margin
|
22.29%
|
13.18%
|
11.1%
|
19.29%
|
17.53%
|
17.82%
|
18.21%
|
19.33%
|
EPS
2 |
0.7302
|
0.3300
|
0.3200
|
0.7900
|
0.6900
|
1.145
|
1.467
|
2.055
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4500
|
-
|
0.3000
|
0.5000
|
0.5000
|
0.9700
|
1.081
|
1.750
|
Announcement Date
|
28/02/20
|
30/03/21
|
08/04/22
|
13/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.5%
|
5.87%
|
6%
|
14.4%
|
11.6%
|
16.4%
|
19.3%
|
22.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
11.8%
|
9.6%
|
15.2%
|
19.1%
|
20.4%
|
Assets
1 |
-
|
-
|
-
|
1,523
|
1,616
|
1,712
|
1,748
|
2,288
|
Book Value Per Share
2 |
5.660
|
5.540
|
-
|
5.700
|
5.930
|
6.900
|
8.000
|
9.320
|
Cash Flow per Share
2 |
1.030
|
0.0200
|
-
|
0.4600
|
0.5000
|
0.8100
|
1.150
|
1.790
|
Capex
1 |
44.3
|
30.6
|
-
|
24.5
|
10.1
|
91.7
|
93.3
|
86.2
|
Capex / Sales
|
5.88%
|
5.33%
|
-
|
2.63%
|
1.15%
|
6.29%
|
5.08%
|
3.57%
|
Announcement Date
|
28/02/20
|
30/03/21
|
08/04/22
|
13/03/23
|
28/03/24
|
-
|
-
|
-
|
Last Close Price
36.91
CNY Average target price
47.72
CNY Spread / Average Target +29.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.48% | 1.16B | | +28.57% | 76.64B | | +62.20% | 72.91B | | -8.95% | 33.79B | | -14.37% | 29.64B | | -7.62% | 14.22B | | -7.23% | 10.83B | | +8.71% | 9.92B | | -9.56% | 9.23B | | +6.37% | 8.39B |
Electronic Component
|