SUZHOU SLAC PRECISION EQUIPMENT CO.,LTD. Financials Suzhou SLAC Precision Equipment CO.,Ltd.
Equities
300382
CNE100001S24
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.64 CNY | +3.38% |
|
+4.66% | -23.06% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,387 | 13,220 | 11,829 | 6,240 | 4,802 | - |
| Enterprise Value (EV) 1 | 4,387 | 13,220 | 11,829 | 6,240 | 4,802 | 4,802 |
| P/E ratio | 70.6 x | 121 x | 49.7 x | 47.3 x | 13.9 x | 11.4 x |
| Yield | - | - | 1.59% | - | - | - |
| Capitalization / Revenue | 4.97 x | - | 6.83 x | 3.78 x | 1.14 x | 0.86 x |
| EV / Revenue | 4.97 x | - | 6.83 x | 3.78 x | 1.14 x | 0.86 x |
| EV / EBITDA | - | - | 37 x | 31.7 x | 7.33 x | 5.47 x |
| EV / FCF | - | - | -1,92,98,516 x | - | - | - |
| FCF Yield | - | - | -0% | - | - | - |
| Price to Book | - | - | 5.01 x | 2.8 x | 1.66 x | 1.45 x |
| Nbr of stocks (in thousands) | 5,64,569 | 5,73,806 | 6,26,546 | 6,28,410 | 6,28,486 | - |
| Reference price 2 | 7.770 | 23.04 | 18.88 | 9.930 | 7.640 | 7.640 |
| Announcement Date | 27/04/21 | 24/04/22 | 26/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 882.9 | - | 1,731 | 1,651 | 4,221 | 5,585 |
| EBITDA 1 | - | - | 319.6 | 196.8 | 655.2 | 878.5 |
| EBIT 1 | - | - | 270.3 | 123.5 | 404.1 | 493.2 |
| Operating Margin | - | - | 15.61% | 7.48% | 9.57% | 8.83% |
| Earnings before Tax (EBT) 1 | - | - | 267.2 | 123.2 | 403.1 | 492.2 |
| Net income 1 | - | 107.4 | 225.9 | 129.1 | 344.3 | 420.4 |
| Net margin | - | - | 13.05% | 7.82% | 8.16% | 7.53% |
| EPS 2 | 0.1100 | 0.1900 | 0.3800 | 0.2100 | 0.5500 | 0.6700 |
| Free Cash Flow | - | - | -613 | - | - | - |
| FCF margin | - | - | -35.4% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.3000 | - | - | - |
| Announcement Date | 27/04/21 | 24/04/22 | 26/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 78.13 |
| Net margin | - |
| EPS 2 | 0.1300 |
| Dividend per Share | - |
| Announcement Date | 29/08/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | -613 | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.22% | 13% | 5.57% | 12.7% | 13.6% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 3.760 | 3.550 | 4.600 | 5.260 |
| Cash Flow per Share 2 | - | - | -0.0900 | -0.0100 | -1.270 | 0.8700 |
| Capex 1 | - | - | 559 | 332 | 872 | 750 |
| Capex / Sales | - | - | 32.31% | 20.09% | 20.66% | 13.43% |
| Announcement Date | 27/04/21 | 24/04/22 | 26/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
7.64
CNY
Average target price
10.41
CNY
Spread / Average Target
+36.26%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -23.06% | 665M | |
| +5.18% | 15.89B | |
| +38.46% | 5.61B | |
| -6.89% | 4.79B | |
| -12.11% | 4.85B | |
| -7.50% | 4.62B | |
| +17.53% | 4.46B | |
| +13.16% | 3.79B | |
| +43.64% | 4.01B | |
| +2.48% | 3.37B |
- Stock Market
- Equities
- 300382 Stock
- Financials Suzhou SLAC Precision Equipment CO.,Ltd.