SUNDARAM FINANCE HOLDINGS LIMITED Financials Sundaram Finance Holdings Limited
Equities
SUNDARMHLD
INE202Z01029
Business Support Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 227.7 INR | +4.38% |
|
-3.02% | +55.91% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 46,918 | 12,897 | 6,278 | 11,484 | 15,392 | 17,513 |
| Enterprise Value (EV) 1 | 45,218 | 11,008 | 4,268 | 10,626 | 13,253 | 13,024 |
| P/E ratio | 37.7 x | 9.38 x | 8.04 x | 15.5 x | 8.85 x | 7.37 x |
| Yield | 0.48% | 2.05% | 3.01% | 0.66% | 1.44% | 1.9% |
| Capitalization / Revenue | 69.5 x | 13 x | 6.67 x | 19.1 x | 18.3 x | 19.2 x |
| EV / Revenue | 67 x | 11.1 x | 4.53 x | 17.6 x | 15.8 x | 14.3 x |
| EV / EBITDA | 208 x | 26.4 x | 12.7 x | 81 x | 45.2 x | 27.8 x |
| EV / FCF | 1,788 x | 45 x | 24.4 x | 54.2 x | 63 x | -16,597 x |
| FCF Yield | 0.06% | 2.22% | 4.09% | 1.85% | 1.59% | -0.01% |
| Price to Book | 5.63 x | 0.55 x | 0.34 x | 0.52 x | 0.51 x | 0.49 x |
| Nbr of stocks (in thousands) | 1,51,104 | 1,51,104 | 1,51,104 | 1,51,104 | 2,22,104 | 2,22,104 |
| Reference price 2 | 310.5 | 85.35 | 41.55 | 76.00 | 69.30 | 78.85 |
| Announcement Date | 24/05/18 | 19/06/19 | 23/06/20 | 19/06/21 | 05/07/22 | 21/06/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 675.1 | 994.6 | 941.3 | 602.6 | 839 | 910.2 |
| EBITDA 1 | 217 | 417.2 | 334.8 | 131.2 | 293 | 469 |
| EBIT 1 | 211.1 | 410.8 | 328 | 121.7 | 256.2 | 462 |
| Operating Margin | 31.27% | 41.31% | 34.84% | 20.2% | 30.53% | 50.76% |
| Earnings before Tax (EBT) 1 | 1,297 | 1,493 | 836.2 | 784.5 | 1,653 | 2,527 |
| Net income 1 | 1,244 | 1,375 | 781.3 | 738.8 | 1,632 | 2,376 |
| Net margin | 184.31% | 138.2% | 83.01% | 122.59% | 194.49% | 260.99% |
| EPS 2 | 8.235 | 9.097 | 5.170 | 4.889 | 7.835 | 10.70 |
| Free Cash Flow 1 | 25.29 | 244.4 | 174.6 | 196.1 | 210.4 | -0.7848 |
| FCF margin | 3.75% | 24.57% | 18.55% | 32.54% | 25.08% | -0.09% |
| FCF Conversion (EBITDA) | 11.66% | 58.58% | 52.16% | 149.44% | 71.82% | - |
| FCF Conversion (Net income) | 2.03% | 17.78% | 22.35% | 26.55% | 12.9% | - |
| Dividend per Share 2 | 1.500 | 1.750 | 1.250 | 0.5000 | 1.000 | 1.500 |
| Announcement Date | 24/05/18 | 19/06/19 | 23/06/20 | 19/06/21 | 05/07/22 | 21/06/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1,700 | 1,888 | 2,011 | 858 | 2,139 | 4,489 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 25.3 | 244 | 175 | 196 | 210 | -0.78 |
| ROE (net income / shareholders' equity) | 28.7% | 5.31% | 3.7% | 3.65% | 6.18% | 7.23% |
| ROA (Net income/ Total Assets) | 3.02% | 0.95% | 0.94% | 0.36% | 0.59% | 0.86% |
| Assets 1 | 41,186 | 1,44,348 | 83,379 | 2,05,333 | 2,75,330 | 2,76,840 |
| Book Value Per Share 2 | 55.20 | 157.0 | 123.0 | 145.0 | 135.0 | 161.0 |
| Cash Flow per Share 2 | 0.2400 | 0.3100 | 0.6600 | 0.7500 | 0.6500 | 0.7500 |
| Capex 1 | 10.5 | 5.4 | 22.1 | 11.8 | 3.61 | 183 |
| Capex / Sales | 1.56% | 0.54% | 2.34% | 1.96% | 0.43% | 20.08% |
| Announcement Date | 24/05/18 | 19/06/19 | 23/06/20 | 19/06/21 | 05/07/22 | 21/06/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +55.91% | 605M | |
| +16.20% | 71.05B | |
| +7.27% | 17.43B | |
| +14.34% | 13.99B | |
| +23.04% | 13.75B | |
| +17.76% | 10.09B | |
| -22.30% | 6.71B | |
| -4.35% | 5.98B | |
| +1.07% | 5.15B | |
| -0.71% | 4.98B |
- Stock Market
- Equities
- SUNDARMHLD Stock
- Financials Sundaram Finance Holdings Limited
