End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
18.55
CNY
|
-6.50%
|
|
-2.37%
|
-7.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,096
|
7,399
|
8,941
|
6,301
|
5,512
|
5,120
|
-
|
-
|
Enterprise Value (EV)
1 |
7,096
|
7,399
|
8,941
|
6,301
|
5,512
|
5,120
|
5,120
|
5,120
|
P/E ratio
|
63.7
x
|
43.4
x
|
48.4
x
|
96.1
x
|
-9.7
x
|
309
x
|
97.6
x
|
47.6
x
|
Yield
|
0.16%
|
0.71%
|
0.62%
|
0.32%
|
-
|
0.49%
|
0.49%
|
0.49%
|
Capitalization / Revenue
|
1.93
x
|
1.88
x
|
2.84
x
|
2.32
x
|
2.86
x
|
2.22
x
|
1.82
x
|
1.51
x
|
EV / Revenue
|
1.93
x
|
1.88
x
|
2.84
x
|
2.32
x
|
2.86
x
|
2.22
x
|
1.82
x
|
1.51
x
|
EV / EBITDA
|
29.1
x
|
24.4
x
|
26.5
x
|
30.1
x
|
-14.6
x
|
23.5
x
|
19.5
x
|
15.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.87
x
|
2.88
x
|
3.31
x
|
2.31
x
|
2.55
x
|
2.38
x
|
2.35
x
|
2.26
x
|
Nbr of stocks (in thousands)
|
2,69,013
|
2,69,013
|
2,69,013
|
2,74,858
|
2,76,009
|
2,76,009
|
-
|
-
|
Reference price
2 |
26.38
|
27.50
|
33.24
|
22.92
|
19.97
|
18.55
|
18.55
|
18.55
|
Announcement Date
|
25/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,671
|
3,942
|
3,143
|
2,721
|
1,927
|
2,308
|
2,811
|
3,387
|
EBITDA
1 |
243.6
|
303.8
|
338
|
209.3
|
-377.9
|
218
|
262
|
333
|
EBIT
1 |
117.7
|
164.6
|
198.7
|
67.33
|
-521.8
|
13
|
51
|
112
|
Operating Margin
|
3.21%
|
4.17%
|
6.32%
|
2.47%
|
-27.09%
|
0.56%
|
1.81%
|
3.31%
|
Earnings before Tax (EBT)
1 |
121.3
|
179.3
|
201.8
|
69.53
|
-513.2
|
22
|
60
|
121
|
Net income
1 |
111.1
|
170.3
|
183.9
|
66.04
|
-553.2
|
17
|
52
|
109
|
Net margin
|
3.03%
|
4.32%
|
5.85%
|
2.43%
|
-28.72%
|
0.74%
|
1.85%
|
3.22%
|
EPS
2 |
0.4142
|
0.6331
|
0.6864
|
0.2385
|
-2.058
|
0.0600
|
0.1900
|
0.3900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0414
|
0.1953
|
0.2053
|
0.0723
|
-
|
0.0900
|
0.0900
|
0.0900
|
Announcement Date
|
25/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.57%
|
6.84%
|
6.98%
|
2.43%
|
-22.5%
|
0.79%
|
2.38%
|
4.79%
|
ROA (Net income/ Total Assets)
|
1.52%
|
2.26%
|
2.36%
|
-
|
-
|
0.24%
|
0.69%
|
1.31%
|
Assets
1 |
7,288
|
7,520
|
7,804
|
-
|
-
|
7,083
|
7,536
|
8,321
|
Book Value Per Share
2 |
9.200
|
9.550
|
10.00
|
9.920
|
7.830
|
7.810
|
7.900
|
8.210
|
Cash Flow per Share
2 |
0.2800
|
-0.4000
|
-0.1900
|
0.4300
|
0.3900
|
1.130
|
1.390
|
1.860
|
Capex
1 |
231
|
180
|
41.1
|
136
|
57.6
|
135
|
135
|
135
|
Capex / Sales
|
6.29%
|
4.57%
|
1.31%
|
5.02%
|
2.99%
|
5.85%
|
4.8%
|
3.99%
|
Announcement Date
|
25/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
19/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -7.11% | 707M | | +38.28% | 8.77B | | +25.13% | 8.34B | | +55.43% | 1.94B | | +20.14% | 980M | | -18.62% | 608M | | -25.90% | 583M | | -19.96% | 562M | | -17.53% | 417M | | +124.32% | 387M |
Aerospace & Defense Electronics
|