Financials Sun Create Electronics Co., Ltd

Equities

600990

CNE000001HJ0

Aerospace & Defense

End-of-day quote Shanghai S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
18.55 CNY -6.50% Intraday chart for Sun Create Electronics Co., Ltd -2.37% -7.11%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,096 7,399 8,941 6,301 5,512 5,120 - -
Enterprise Value (EV) 1 7,096 7,399 8,941 6,301 5,512 5,120 5,120 5,120
P/E ratio 63.7 x 43.4 x 48.4 x 96.1 x -9.7 x 309 x 97.6 x 47.6 x
Yield 0.16% 0.71% 0.62% 0.32% - 0.49% 0.49% 0.49%
Capitalization / Revenue 1.93 x 1.88 x 2.84 x 2.32 x 2.86 x 2.22 x 1.82 x 1.51 x
EV / Revenue 1.93 x 1.88 x 2.84 x 2.32 x 2.86 x 2.22 x 1.82 x 1.51 x
EV / EBITDA 29.1 x 24.4 x 26.5 x 30.1 x -14.6 x 23.5 x 19.5 x 15.4 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.87 x 2.88 x 3.31 x 2.31 x 2.55 x 2.38 x 2.35 x 2.26 x
Nbr of stocks (in thousands) 2,69,013 2,69,013 2,69,013 2,74,858 2,76,009 2,76,009 - -
Reference price 2 26.38 27.50 33.24 22.92 19.97 18.55 18.55 18.55
Announcement Date 25/04/20 23/04/21 22/04/22 21/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,671 3,942 3,143 2,721 1,927 2,308 2,811 3,387
EBITDA 1 243.6 303.8 338 209.3 -377.9 218 262 333
EBIT 1 117.7 164.6 198.7 67.33 -521.8 13 51 112
Operating Margin 3.21% 4.17% 6.32% 2.47% -27.09% 0.56% 1.81% 3.31%
Earnings before Tax (EBT) 1 121.3 179.3 201.8 69.53 -513.2 22 60 121
Net income 1 111.1 170.3 183.9 66.04 -553.2 17 52 109
Net margin 3.03% 4.32% 5.85% 2.43% -28.72% 0.74% 1.85% 3.22%
EPS 2 0.4142 0.6331 0.6864 0.2385 -2.058 0.0600 0.1900 0.3900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0414 0.1953 0.2053 0.0723 - 0.0900 0.0900 0.0900
Announcement Date 25/04/20 23/04/21 22/04/22 21/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.57% 6.84% 6.98% 2.43% -22.5% 0.79% 2.38% 4.79%
ROA (Net income/ Total Assets) 1.52% 2.26% 2.36% - - 0.24% 0.69% 1.31%
Assets 1 7,288 7,520 7,804 - - 7,083 7,536 8,321
Book Value Per Share 2 9.200 9.550 10.00 9.920 7.830 7.810 7.900 8.210
Cash Flow per Share 2 0.2800 -0.4000 -0.1900 0.4300 0.3900 1.130 1.390 1.860
Capex 1 231 180 41.1 136 57.6 135 135 135
Capex / Sales 6.29% 4.57% 1.31% 5.02% 2.99% 5.85% 4.8% 3.99%
Announcement Date 25/04/20 23/04/21 22/04/22 21/04/23 19/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
18.55
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600990 Stock
  4. Financials Sun Create Electronics Co., Ltd