Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.205 CAD | -10.87% | -10.87% | -6.82% |
13/05 | Stampede Drilling Posts a Record Profit in the First-Quarter on Revenue Gains | MT |
13/05 | Stampede Drilling Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 22.47 | 69.25 | 47.82 | 49.21 | - |
Enterprise Value (EV) 1 | 22.47 | 90.56 | 47.82 | 62.71 | 54.16 |
P/E ratio | 8.5 x | 6.4 x | 4.4 x | 4.6 x | 3.83 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 1.04 x | 0.56 x | 0.52 x | 0.49 x |
EV / Revenue | - | 1.35 x | 0.56 x | 0.67 x | 0.54 x |
EV / EBITDA | - | 6.46 x | 2.33 x | 2.53 x | 2.08 x |
EV / FCF | - | -3.42 x | - | 8.04 x | 5.28 x |
FCF Yield | - | -29.2% | - | 12.4% | 19% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 1,32,171 | 2,16,407 | 2,17,355 | 2,13,959 | - |
Reference price 2 | 0.1700 | 0.3200 | 0.2200 | 0.2300 | 0.2300 |
Announcement Date | 24/03/22 | 16/03/23 | 14/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | 66.88 | 85.96 | 93.77 | 100.7 |
EBITDA 1 | - | 14.01 | 20.48 | 24.8 | 26.03 |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) | - | 8.21 | - | - | - |
Net income 1 | 2.852 | 8.21 | 10.55 | 14 | 15.8 |
Net margin | - | 12.28% | 12.27% | 14.93% | 15.69% |
EPS 2 | 0.0200 | 0.0500 | 0.0500 | 0.0500 | 0.0600 |
Free Cash Flow 1 | - | -26.46 | - | 7.8 | 10.27 |
FCF margin | - | -39.57% | - | 8.32% | 10.2% |
FCF Conversion (EBITDA) | - | - | - | 31.45% | 39.44% |
FCF Conversion (Net income) | - | - | - | 55.71% | 64.98% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 24/03/22 | 16/03/23 | 14/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.57 | 8.352 | 20.72 | 23.24 | 25.7 | 13.24 | 25.52 | 21.49 | 27.5 | 15 | 26 | 26 | - |
EBITDA 1 | 3.757 | 0.83 | 4.983 | 4.742 | 5.99 | 2 | 6.201 | 6.287 | 7.665 | 1.8 | 7.6 | 7.7 | 8.45 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | 3.483 | - | - | - | - | - | - | - | - | - |
Net income 1 | - | - | - | 3.483 | 3.765 | -0.061 | 3.559 | 3.282 | 4.941 | -1 | 5 | 5 | - |
Net margin | - | - | - | 14.99% | 14.65% | -0.46% | 13.95% | 15.27% | 17.97% | -6.67% | 19.23% | 19.23% | - |
EPS 2 | - | - | - | 0.0200 | 0.0200 | - | 0.0200 | 0.0100 | 0.0200 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 12/05/22 | 28/07/22 | 11/11/22 | 16/03/23 | 11/05/23 | 27/07/23 | 09/11/23 | 14/03/24 | 13/05/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | 21.3 | - | 13.5 | 4.95 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.521 x | - | 0.5444 x | 0.1901 x |
Free Cash Flow 1 | - | -26.5 | - | 7.8 | 10.3 |
ROE (net income / shareholders' equity) | - | - | - | 15% | 17% |
ROA (Net income/ Total Assets) | - | - | - | 12% | 14% |
Assets 1 | - | - | - | 116.7 | 112.9 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 2 | - | 0.0800 | 0.0900 | 0.1000 | 0.1100 |
Capex 1 | - | 41.1 | - | 17 | 16 |
Capex / Sales | - | 61.49% | - | 18.13% | 15.89% |
Announcement Date | 24/03/22 | 16/03/23 | 14/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-6.82% | 3.6Cr | |
+12.43% | 1.79TCr | |
+9.27% | 954.47Cr | |
-2.62% | 669.83Cr | |
+6.88% | 536.06Cr | |
-26.58% | 527.18Cr | |
-5.43% | 476.18Cr | |
+2.22% | 439.46Cr | |
+19.59% | 399.74Cr | |
+8.23% | 382.36Cr |
- Stock Market
- Equities
- SDI Stock
- Financials Stampede Drilling Inc.