Stock SPT SPROUT SOCIAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sprout Social, Inc.

Equities

SPT

US85209W1099

Software

Market Closed - Nasdaq
Other stock markets
 02:00:01 04/05/2024 am IST 		5-day change 1st Jan Change
28.82 USD -40.15% Intraday chart for Sprout Social, Inc. -43.92% -53.09%
03/05 Sector Update: Tech Stocks Gain Late Afternoon MT
03/05 Sector Update: Tech MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 768.5 2,404 4,898 3,096 3,440 1,629 - -
Enterprise Value (EV) 1 633.2 2,240 4,721 2,923 3,346 1,542 1,506 1,411
P/E ratio -6.32 x -73.2 x -171 x -61.4 x -51.6 x -29.3 x -33 x -52.4 x
Yield - - - - - - - -
Capitalization / Revenue 7.48 x 18.1 x 26.1 x 12.2 x 10.3 x 4.02 x 3.34 x 2.62 x
EV / Revenue 6.17 x 16.8 x 25.1 x 11.5 x 10 x 3.8 x 3.09 x 2.27 x
EV / EBITDA -35.8 x -134 x -2,030 x -73,083 x 294 x 43.4 x 27.6 x 16.7 x
EV / FCF -41.7 x -146 x 340 x 331 x 763 x 53 x 29.5 x 19.3 x
FCF Yield -2.4% -0.69% 0.29% 0.3% 0.13% 1.89% 3.39% 5.19%
Price to Book 6.12 x 15.3 x 33.8 x 21.8 x 24 x 9.8 x 7.96 x 6.09 x
Nbr of stocks (in thousands) 47,884 52,934 54,006 54,838 55,994 56,537 - -
Reference price 2 16.05 45.41 90.69 56.46 61.44 28.82 28.82 28.82
Announcement Date 26/02/20 23/02/21 22/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 102.7 132.9 187.9 253.8 333.6 405.6 488.2 621.7
EBITDA 1 -17.67 -16.69 -2.325 -0.04 11.4 35.56 54.48 84.58
EBIT 1 -21.94 -20.92 -6.359 -3.938 4.721 27.28 44.76 70.54
Operating Margin -21.36% -15.74% -3.38% -1.55% 1.41% 6.73% 9.17% 11.35%
Earnings before Tax (EBT) 1 -46.74 -31.53 -28.49 -49.87 -65.78 -56.08 -51.4 -42.27
Net income 1 -46.81 -31.66 -28.7 -50.24 -66.43 -50.96 -48.51 -41.08
Net margin -45.57% -23.81% -15.28% -19.79% -19.91% -12.57% -9.94% -6.61%
EPS 2 -2.540 -0.6200 -0.5300 -0.9200 -1.190 -0.9833 -0.8733 -0.5500
Free Cash Flow 1 -15.17 -15.37 13.89 8.844 4.383 29.07 51.1 73.23
FCF margin -14.77% -11.56% 7.39% 3.48% 1.31% 7.17% 10.47% 11.78%
FCF Conversion (EBITDA) - - - - 38.45% 81.77% 93.79% 86.58%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 26/02/20 23/02/21 22/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 49.09 53.26 57.43 61.43 65.31 69.66 75.21 79.32 85.53 93.58 96.78 98.7 101.9 108.2 114
EBITDA 1 -0.597 -1.547 -0.26 -0.906 -0.657 1.548 2.797 2.027 1.362 4.139 8.449 6.556 8.872 12.51 11.94
EBIT 1 -1.612 -2.569 -1.217 -1.869 -1.411 0.559 1.723 1.925 -0.627 1.7 5.992 4.684 6.98 10.05 9.557
Operating Margin -3.28% -4.82% -2.12% -3.04% -2.16% 0.8% 2.29% 2.43% -0.73% 1.82% 6.19% 4.75% 6.85% 9.29% 8.38%
Earnings before Tax (EBT) 1 -6.929 -9.825 -9.665 -14.53 -13.85 -11.83 -10.15 -12.96 -23.99 -18.68 -13.7 -15.54 -14.18 -12.16 -12.87
Net income 1 -6.993 -9.9 -9.755 -14.61 -13.93 -11.94 -10.25 -13.08 -23.01 -20.08 -13.58 -14.22 -12.72 -10.66 -11.96
Net margin -14.24% -18.59% -16.99% -23.78% -21.33% -17.14% -13.63% -16.5% -26.91% -21.45% -14.03% -14.41% -12.49% -9.86% -10.49%
EPS 2 -0.1300 -0.1800 -0.1800 -0.2700 -0.2500 -0.2200 -0.1900 -0.2400 -0.4100 -0.3600 -0.2400 -0.2767 -0.2500 -0.2117 -0.2200
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 02/11/21 22/02/22 03/05/22 02/08/22 03/11/22 21/02/23 02/05/23 03/08/23 02/11/23 20/02/24 02/05/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 135 164 177 173 94.4 87.6 123 219
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -15.2 -15.4 13.9 8.84 4.38 29.1 51.1 73.2
ROE (net income / shareholders' equity) -60.8% -14.7% -4.69% -1.74% 5.28% 13.1% 21.2% 28.4%
ROA (Net income/ Total Assets) - - -2.76% -0.9% 2.19% - - -
Assets 1 - - 1,038 5,608 -3,029 - - -
Book Value Per Share 2 2.620 2.960 2.680 2.590 2.560 2.940 3.620 4.730
Cash Flow per Share - -0.2200 0.2800 - - - - -
Capex 1 0.76 4.02 0.93 1.82 2.07 2.87 2.81 2.55
Capex / Sales 0.74% 3.02% 0.49% 0.72% 0.62% 0.71% 0.58% 0.41%
Announcement Date 26/02/20 23/02/21 22/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Sprout Social, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
28.82 USD
Average target price
49.36 USD
Spread / Average Target
+71.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
SPROUT SOCIAL, INC. Stock Sprout Social, Inc.
-53.09% 1.63B
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.14% 3,022B
SYNOPSYS INC. Stock Synopsys Inc.
+4.28% 81.91B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.40% 76.64B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.54% 52.31B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+35.85% 51.96B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.85% 47.77B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+23.11% 43.3B
SEA LIMITED Stock Sea Limited
+64.59% 38.29B
ROBLOX CORPORATION Stock Roblox Corporation
-14.17% 25.1B
Other Software
  1. Stock Market
  2. Equities
  3. SPT Stock
  4. Financials Sprout Social, Inc.