Company Valuation: Sprint Bioscience AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 191.1 22.03 121.1 110.5 155.1 376.7 -
Change - -88.47% 449.78% -8.82% 40.43% 142.86% -
Enterprise Value (EV) 120.4 -7.459 71.2 85.4 155.1 376.7 376.7
Change - -106.19% 1,054.57% 19.94% 81.63% 142.86% 0%
P/E -5.64x - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 5.44x 265x 2.4x 1.68x 0.93x 4.34x 3.89x
EV / Revenue 0x -0x 0x 0x 0x 4.34x 3.89x
EV / EBITDA -0x 0x -0x -0x 0x 14.1x 9.78x
EV / EBIT -0x 0x -0x -0x 0x 14.7x 10x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.85 - - - - - -
Distribution rate - - - - - - -
Net sales 1 35.11 0.083 50.48 65.64 167.2 86.8 96.8
EBITDA 1 -25.04 -60.12 -0.398 -18.71 98.36 26.8 38.5
EBIT 1 -25.63 -60.74 -0.845 -19.67 97.29 25.7 37.5
Net income -25.08 - - - - - -
Net Debt -70.64 -29.49 -49.93 -25.06 - - -
Reference price 2 4.795 0.553 1.735 1.582 1.470 3.570 3.570
Nbr of stocks (in thousands) 39,844 39,844 69,820 69,820 1,05,516 1,05,516 -
Announcement Date 16/02/22 15/02/23 14/02/24 12/02/25 11/02/26 - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.75Cr
21.73x7.77x15.61x1.37% 7.44TCr
31.25x9.01x28.06x0.04% 5.93TCr
33.64x6.03x18.07x0.97% 4.71TCr
34.63x3.34x14.4x-.--% 4.29TCr
-21.16x229.18x-22.81x-.--% 4.41TCr
47.94x5.54x30.43x-.--% 4.08TCr
26.89x7.76x19.96x0.42% 3.08TCr
33.91x7.26x18.84x-.--% 2.93TCr
-70.02x13.44x-68.51x-.--% 2.37TCr
Average 15.42x 32.15x 6.01x 0.31% 3.92TCr
Weighted average by Cap. 19.68x 32.23x 10.37x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPRINT Stock
  4. Valuation Sprint Bioscience AB