Market Closed -
London S.E.
09:05:12 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
98
GBX
|
0.00%
|
|
+0.51%
|
+12.64%
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
104.5
|
92.98
|
153.1
|
151
|
103.1
|
116.3
|
-
|
-
|
Enterprise Value (EV)
1 |
134.1
|
163.9
|
173.9
|
189.1
|
170.8
|
177
|
160.9
|
169.7
|
P/E ratio
|
8.21
x
|
-
|
11.1
x
|
8.87
x
|
8.79
x
|
15
x
|
11.9
x
|
7.78
x
|
Yield
|
4.06%
|
2.07%
|
3.83%
|
4.86%
|
-
|
-
|
1.53%
|
-
|
Capitalization / Revenue
|
0.55
x
|
0.64
x
|
0.71
x
|
0.59
x
|
0.31
x
|
0.41
x
|
0.44
x
|
0.38
x
|
EV / Revenue
|
0.7
x
|
1.13
x
|
0.8
x
|
0.74
x
|
0.51
x
|
0.63
x
|
0.6
x
|
0.55
x
|
EV / EBITDA
|
6.98
x
|
11.3
x
|
7.91
x
|
7.72
x
|
7.36
x
|
8.59
x
|
7.91
x
|
6.51
x
|
EV / FCF
|
11.6
x
|
-
|
3.05
x
|
12.4
x
|
22.3
x
|
8.75
x
|
9.58
x
|
16
x
|
FCF Yield
|
8.65%
|
-
|
32.8%
|
8.03%
|
4.49%
|
11.4%
|
10.4%
|
6.25%
|
Price to Book
|
1.18
x
|
0.99
x
|
1.38
x
|
1.05
x
|
0.68
x
|
0.74
x
|
0.7
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
96,350
|
96,350
|
1,02,078
|
1,18,435
|
1,18,496
|
1,18,669
|
-
|
-
|
Reference price
2 |
1.085
|
0.9650
|
1.500
|
1.275
|
0.8700
|
0.9800
|
0.9800
|
0.9800
|
Announcement Date
|
17/09/19
|
29/09/20
|
14/09/21
|
20/09/22
|
20/09/23
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
190.8
|
144.4
|
216.7
|
257.1
|
332.1
|
282.4
|
267.1
|
309.2
|
EBITDA
1 |
19.22
|
14.48
|
21.99
|
24.48
|
23.21
|
20.61
|
20.35
|
26.08
|
EBIT
1 |
17.63
|
12.11
|
19.75
|
22.6
|
20.7
|
18.08
|
17.87
|
23.9
|
Operating Margin
|
9.24%
|
8.38%
|
9.11%
|
8.79%
|
6.23%
|
6.4%
|
6.69%
|
7.73%
|
Earnings before Tax (EBT)
1 |
15.97
|
-
|
17.89
|
19.73
|
15.29
|
9.967
|
13.33
|
20.5
|
Net income
1 |
12.85
|
-
|
-
|
16.07
|
12.07
|
7.633
|
10.07
|
15.4
|
Net margin
|
6.73%
|
-
|
-
|
6.25%
|
3.64%
|
2.7%
|
3.77%
|
4.98%
|
EPS
2 |
0.1321
|
-
|
0.1355
|
0.1437
|
0.0990
|
0.0655
|
0.0823
|
0.1260
|
Free Cash Flow
1 |
11.6
|
-
|
57.02
|
15.19
|
7.66
|
20.23
|
16.79
|
10.6
|
FCF margin
|
6.08%
|
-
|
26.31%
|
5.91%
|
2.31%
|
7.16%
|
6.29%
|
3.43%
|
FCF Conversion (EBITDA)
|
60.38%
|
-
|
259.33%
|
62.02%
|
33%
|
98.14%
|
82.52%
|
40.65%
|
FCF Conversion (Net income)
|
90.33%
|
-
|
-
|
94.48%
|
63.45%
|
264.99%
|
166.79%
|
68.83%
|
Dividend per Share
2 |
0.0440
|
0.0200
|
0.0575
|
0.0620
|
-
|
-
|
0.0150
|
-
|
Announcement Date
|
17/09/19
|
29/09/20
|
14/09/21
|
20/09/22
|
20/09/23
|
-
|
-
|
-
|
Fiscal Period: May |
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
79.85
|
94.42
|
-
|
169.8
|
161.9
|
-
|
-
|
159.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
15.76
|
-
|
-
|
-
|
12.9
|
Operating Margin
|
-
|
-
|
-
|
9.28%
|
-
|
-
|
-
|
8.09%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
13.51
|
-
|
-
|
-
|
8.7
|
Net income
1 |
-
|
-
|
5.042
|
-
|
-
|
7.049
|
1.191
|
6.3
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.95%
|
EPS
|
0.0523
|
-
|
0.0484
|
-
|
-
|
-
|
0.009700
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
23/02/21
|
22/02/22
|
20/09/22
|
21/02/23
|
20/09/23
|
20/02/24
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
29.6
|
70.9
|
20.8
|
38.1
|
67.7
|
60.7
|
44.6
|
53.4
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.539
x
|
4.9
x
|
0.9455
x
|
1.554
x
|
2.915
x
|
2.946
x
|
2.193
x
|
2.049
x
|
Free Cash Flow
1 |
11.6
|
-
|
57
|
15.2
|
7.66
|
20.2
|
16.8
|
10.6
|
ROE (net income / shareholders' equity)
|
15.3%
|
-
|
13.8%
|
13.4%
|
8.65%
|
5.05%
|
6.25%
|
8.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.9200
|
0.9800
|
1.090
|
1.210
|
1.270
|
1.320
|
1.410
|
1.560
|
Cash Flow per Share
2 |
0.1400
|
-0.3000
|
0.5600
|
0.1400
|
-
|
0.1700
|
0.0500
|
0.0900
|
Capex
1 |
1.55
|
-
|
0.21
|
0.38
|
0.48
|
0.4
|
0.55
|
0.5
|
Capex / Sales
|
0.81%
|
-
|
0.1%
|
0.15%
|
0.14%
|
0.14%
|
0.21%
|
0.16%
|
Announcement Date
|
17/09/19
|
29/09/20
|
14/09/21
|
20/09/22
|
20/09/23
|
-
|
-
|
-
|
Last Close Price
0.98
GBP Average target price
1.167
GBP Spread / Average Target +19.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.64% | 145M | | -4.29% | 46.92B | | +10.30% | 23.52B | | +3.86% | 17.89B | | +17.08% | 14.89B | | +17.95% | 12.45B | | +27.53% | 6.96B | | +2.43% | 6.22B | | +9.69% | 6.08B | | +5.44% | 5.93B |
Other Homebuilding
|