Stock SONARBAINS SONAR BANGLA INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sonar Bangla Insurance Limited

Equities

SONARBAINS

BD0729SBINS7

Multiline Insurance & Brokers

End-of-day quote Dhaka S.E.
Other stock markets
 03:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
32.5 BDT -2.40% Intraday chart for Sonar Bangla Insurance Limited -0.91% -27.46%
2023 Sonar Bangla Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Sonar Bangla Insurance Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 631.9 566.6 1,437 2,503 2,967 1,906
Enterprise Value (EV) 1 377.7 310 1,126 2,101 2,531 1,441
P/E ratio 11.1 x 8.29 x 21 x 31.9 x 36.1 x 23.5 x
Yield - - 2.79% 2.4% 2.02% 2.1%
Capitalization / Revenue 1.78 x 1.38 x 2.73 x 6.09 x 5.18 x 4.34 x
EV / Revenue 1.06 x 0.75 x 2.14 x 5.11 x 4.42 x 3.28 x
EV / EBITDA 3.68 x 2.55 x 9.23 x 13.5 x 17.1 x 10.6 x
EV / FCF -17.3 x -10.9 x -67.9 x 12.1 x 535 x 9.74 x
FCF Yield -5.79% -9.17% -1.47% 8.24% 0.19% 10.3%
Price to Book 1.07 x 0.83 x 1.97 x 3.19 x 3.51 x 2.17 x
Nbr of stocks (in thousands) 42,044 42,044 42,044 42,044 42,044 42,044
Reference price 2 15.03 13.48 34.19 59.52 70.57 45.33
Announcement Date 30/04/18 20/10/19 14/07/20 09/09/21 15/09/22 07/09/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 355.5 411.5 527.2 411 572.4 439.4
EBITDA 1 102.5 121.6 122 155.9 148.3 135.4
EBIT 1 97.17 114 114.8 148.1 141.6 129
Operating Margin 27.34% 27.7% 21.77% 36.03% 24.73% 29.37%
Earnings before Tax (EBT) 1 91.09 108.1 108.3 141 131.1 128.9
Net income 1 68.92 80.86 60.43 96.04 99.87 93.55
Net margin 19.39% 19.65% 11.46% 23.37% 17.45% 21.29%
EPS 2 1.358 1.625 1.630 1.863 1.956 1.932
Free Cash Flow 1 -21.86 -28.43 -16.58 173.2 4.735 147.8
FCF margin -6.15% -6.91% -3.14% 42.13% 0.83% 33.65%
FCF Conversion (EBITDA) - - - 111.08% 3.19% 109.21%
FCF Conversion (Net income) - - - 180.31% 4.74% 158.03%
Dividend per Share - - 0.9524 1.429 1.429 0.9524
Announcement Date 30/04/18 20/10/19 14/07/20 09/09/21 15/09/22 07/09/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 254 257 312 402 436 465
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -21.9 -28.4 -16.6 173 4.74 148
ROE (net income / shareholders' equity) 10.8% 11.9% 8.25% 11.6% 11.3% 9.98%
ROA (Net income/ Total Assets) 7.02% 7.28% 6.55% 7.97% 7.08% 6.11%
Assets 1 981.6 1,111 922.1 1,206 1,411 1,532
Book Value Per Share 2 14.10 16.20 17.40 18.70 20.10 20.90
Cash Flow per Share 2 7.110 7.910 9.220 11.00 11.70 12.60
Capex 1 17.6 4.1 3.34 0.88 17.3 13.6
Capex / Sales 4.95% 1% 0.63% 0.21% 3.02% 3.09%
Announcement Date 30/04/18 20/10/19 14/07/20 09/09/21 15/09/22 07/09/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
SONAR BANGLA INSURANCE LIMITED Stock Sonar Bangla Insurance Limited
-27.46% 1.17Cr
ALLIANZ SE Stock Allianz SE
+10.52% 11TCr
CHUBB LIMITED Stock Chubb Limited
+21.36% 11TCr
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+10.84% 10TCr
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+7.32% 7.47TCr
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+28.35% 3.02TCr
TALANX AG Stock Talanx AG
+10.83% 2.02TCr
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
+1.55% 1.32TCr
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+17.07% 1.22TCr
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+13.68% 1.11TCr
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. SONARBAINS Stock
  4. Financials Sonar Bangla Insurance Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW