Stock 9253 SLOGAN INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Slogan Inc.

Equities

9253

JP3411600004

Employment Services

Market Closed - Japan Exchange
Other stock markets
 08:00:00 31/05/2024 am IST 		5-day change 1st Jan Change
650 JPY +1.09% Intraday chart for Slogan Inc. -2.40% +6.21%
04/03 Tranche Update on Slogan Inc.'s Equity Buyback Plan announced on January 12, 2024. CI
12/01 Slogan Inc. announces an Equity Buyback for 80,000 shares, representing 3% for ¥50 million. CI

Valuation

Fiscal Period: February 2022 2023
Capitalization 1 4,081 2,090
Enterprise Value (EV) 1 2,284 435.1
P/E ratio 17.7 x 15.5 x
Yield - 1%
Capitalization / Revenue 2.88 x 1.42 x
EV / Revenue 1.61 x 0.3 x
EV / EBITDA 85,85,419 x 20,61,967 x
EV / FCF 53,49,860 x -49,79,400 x
FCF Yield 0% -0%
Price to Book 3.33 x 1.52 x
Nbr of stocks (in thousands) 2,618 2,622
Reference price 2 1,559 797.0
Announcement Date 30/05/22 31/05/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023
Net sales 1 1,458 1,311 1,418 1,471
EBITDA - - 266 211
EBIT 1 173 44 259 209
Operating Margin 11.87% 3.36% 18.27% 14.21%
Earnings before Tax (EBT) 1 171 42 283 206
Net income 1 145 49 207 139
Net margin 9.95% 3.74% 14.6% 9.45%
EPS 2 68.60 22.85 87.90 51.34
Free Cash Flow - - 426.9 -87.38
FCF margin - - 30.1% -5.94%
FCF Conversion (EBITDA) - - 160.48% -
FCF Conversion (Net income) - - 206.22% -
Dividend per Share - - - 8.000
Announcement Date 21/10/21 21/10/21 30/05/22 31/05/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 S1 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 548 299 847 295 329 481 828 284
EBITDA - - - - - - - - -
EBIT 1 - 230 -5 225 -26 9 149 190 -29
Operating Margin - 41.97% -1.67% 26.56% -8.81% 2.74% 30.98% 22.95% -10.21%
Earnings before Tax (EBT) 1 - 234 - 229 -25 - 146 190 -45
Net income 1 - 151 -6 145 -18 12 95 123 -29
Net margin - 27.55% -2.01% 17.12% -6.1% 3.65% 19.75% 14.86% -10.21%
EPS 2 - 57.84 - 55.76 -6.890 - 36.17 46.61 -10.93
Dividend per Share - - - - - - - - -
Announcement Date 21/10/21 13/07/22 12/10/22 12/10/22 12/01/23 13/04/23 11/07/23 11/10/23 12/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 789 778 1,797 1,655
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - 427 -87.4
ROE (net income / shareholders' equity) - 10.3% 24.1% 10.7%
ROA (Net income/ Total Assets) - 2.31% 10.2% 6.7%
Assets 1 - 2,125 2,027 2,073
Book Value Per Share 2 217.0 223.0 469.0 523.0
Cash Flow per Share 2 412.0 374.0 694.0 631.0
Capex - - - -
Capex / Sales - - - -
Announcement Date 21/10/21 21/10/21 30/05/22 31/05/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Employment Services

1st Jan change Capi.
SLOGAN INC. Stock Slogan Inc.
+6.21% 10.91M
RANDSTAD N.V. Stock Randstad N.V.
-14.67% 9.31B
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-26.96% 6.63B
ADECCO GROUP AG Stock Adecco Group AG
-17.28% 6.33B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-6.10% 3.56B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-6.61% 3.29B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
+5.66% 1.55B
STERLING CHECK CORP. Stock Sterling Check Corp.
+10.49% 1.5B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
-6.25% 1.42B
KFORCE INC. Stock Kforce Inc.
-8.51% 1.16B
Other Employment Services
  1. Stock Market
  2. Equities
  3. 9253 Stock
  4. Financials Slogan Inc.