The following should be read in conjunction with Skyline Champion Corporation's
consolidated financial statements and the related notes that appear elsewhere in
this Annual Report.

Certain statements set forth below under this caption constitute forward-looking
statements. See Part I, "Cautionary Statement About Forward-Looking Statements,"
of this Annual Report on Form 10-K for additional factors relating to such
statements, and see Item 1A, "Risk Factors," of this Annual Report for a
discussion of certain risks applicable to our business, financial condition,
results of operations and cash flows.

Overview



The Company is a leading producer of factory-built housing in the U.S. and
Canada. The Company serves as a complete solutions provider across complementary
and vertically integrated businesses including manufactured construction,
company-owned retail locations, and transportation logistics. The Company is the
largest independent publicly traded factory-built solutions provider in North
America based on revenue, and markets its homes under several nationally
recognized brand names including Skyline Homes, Champion Home Builders, Genesis
Homes, Athens Park Models, Dutch Housing, Excel Homes, Homes of Merit, New Era,
Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes in the
U.S. and Moduline and SRI Homes in western Canada. The Company operates 35
manufacturing facilities throughout the U.S. and five manufacturing facilities
in western Canada that primarily construct factory-built, timber-framed
manufactured and modular houses that are sold primarily to independent
retailers, builders/developers, and manufactured home community operators. The
Company's retail operations consist of 18 sales centers that sell manufactured
homes to consumers primarily in the southern U.S. The Company's transportation
business engages independent owners/drivers to transport manufactured homes,
recreational vehicles, and other products throughout the U.S. and Canada.

Acquisitions and Expansions

Over the last several years, demand for the Company's products, primarily affordable housing in the U.S., has continued to improve. As a result, the Company has focused on operational improvements to make existing manufacturing facilities more profitable as well as executing measured expansion of its manufacturing and retail footprints.



The Company has increased capacity through strategic acquisitions and expansions
of its manufacturing operations. The Company is focused on growing in strong HUD
markets across the U.S. as well as further expanding into the Northeast and
Midwest U.S. modular housing markets.

On February 28, 2021, the Company acquired ScotBilt Homes, LLC and related
companies from SHI Group Holdings, Inc. (collectively, "ScotBilt"). In calendar
2020, ScotBilt shipped over 1,600 homes from its two manufacturing facilities in
Georgia providing affordable housing throughout Alabama, Florida, Georgia and
the Carolinas. ScotBilt has approximately 400 employees in its two manufacturing
facilities. The Company believes ScotBilt is an excellent fit given the
compatible company cultures, and ScotBilt's strong presence in the attractive
mid-south region, which helps to balance national distribution and complements
the Company's existing manufacturing footprint. The operations of ScotBilt are
included in the financial results of Skyline Champion since the date of the
acquisition. On January 14, 2021, the Company acquired two idled facilities in
Pembroke, North Carolina which may provide an opportunity to further expand its
manufacturing footprint in the Southeast markets. The Company is currently
assessing prospects for initiating production in one or both of those
facilities.

In addition to those acquisitions, the Company expanded capacity through
initiating production at a previously idle manufactured housing facility in
Leesville, Louisiana in June 2019. During fiscal 2019, the Company completed its
expansion of the Corona, California facility by adding a second production line
and expanded its Leola, Pennsylvania campus by adding an additional plant.
Production at the Leola facility began in April 2019. The Exchange, discussed
below, added eight manufacturing plants to the Company during fiscal 2019.

These acquisitions and investments are part of a strategy to grow and diversify
revenue with a focus on increasing the Company's HUD and modular homebuilding
presence in the U.S. as well as improving the results of operations. These
acquisitions and investments are included in the consolidated results for
periods subsequent to their respective acquisition dates.

                                       24

--------------------------------------------------------------------------------

Combination with Skyline



On January 5, 2018, Champion Holdings and Skyline entered into an Exchange
Agreement pursuant to which the two companies agreed to combine their
operations. The Exchange was completed on June 1, 2018 and was accounted for as
a reverse acquisition under the acquisition method of accounting as provided by
FASB ASC 805, Business Combinations ("ASC 805"). Champion Holdings was
determined to be the acquirer for accounting and financial reporting purposes.
The assets acquired and liabilities assumed by Champion Holdings as a result of
the Exchange were recorded at their respective fair values and added to the
carrying value of Champion Holdings existing assets and liabilities. As Champion
Holdings is the accounting acquirer, reported financial results for Skyline
Champion Corporation for fiscal 2019 are comprised of: 1) the results of
Champion Holdings through June 1, 2018 and 2) the combined operations of the
Company, after giving effect to the Exchange, from June 1, 2018 through March
30, 2019. All annual periods presented prior to the effective date of the
Exchange are comprised solely of the results of Champion Holdings and all annual
periods presented subsequent to fiscal 2019 are comprised solely of the results
of the Company.

Industry and Company Outlook

Since July 2020, U.S. and Canadian housing industry demand has been robust. The
limited availability of existing homes for sale and the broader need for newly
built affordable, single-family housing has continued to drive demand for new
homes in these markets. In recent years, manufactured home construction
experienced revenue growth due to a number of favorable demographic trends and
demand drivers in the United States, including underlying growth trends in key
homebuyer groups, such as the population over 55 years of age, the population of
first-time home buyers, and the population of households earning less than
$60,000 per year. More recently, we have seen a number of market trends pointing
to increased sales of ADUs and urban-to-rural migration as customers accommodate
working-from-home patterns, as well as people seeking rent-to-own single-family
options.

The robust demand environment has resulted in backlog at the end of fiscal 2021
of $858.6 million compared to $127.5 million at the end of fiscal 2020.
Generally higher backlog at our manufacturing facilities creates an opportunity
to increase production efficiencies. Although the higher demand brings
opportunities, it also has resulted in significant increases in certain material
input costs, especially forest products. We manage our business to anticipate
these cost increases and generally are able to pass them along to our customers.



For fiscal 2021, approximately 77% of the Company's U.S. manufacturing sales
were generated from the manufacture of homes that comply with the Federal HUD
code construction standard in the U.S. According to data reported by MHI,
HUD-code industry home shipments were 95,588, 97,553 and 93,377 units during
fiscal 2021, 2020, and 2019, respectively. Based on industry data, the Company's
U.S. wholesale market share of HUD code homes sold was 16.9%, 16.5%, and 16.6%
in fiscal 2021, 2020, and 2019, respectively. Annual shipments have generally
increased each year since calendar year 2009 when only 50,000 HUD-coded
manufactured homes were shipped, the lowest level since the industry began
recording statistics in 1959. While shipments of HUD-coded manufactured homes
have improved modestly in recent years, manufactured housing's most recent
annual shipment levels still operate at lower levels than the long-term
historical average of over 200,000 units annually.

COVID-19 Pandemic



The outbreak of a novel strain of coronavirus ("COVID-19") was declared a global
pandemic by the World Health Organization in March 2020. There remains continued
uncertainty regarding the extent and duration of the impact that the COVID-19
pandemic will have on the economy, the housing market, and the Company, as well
as the Company's employees, customers, and suppliers.

The Company has prioritized the safety and well-being of its employees and
customers and has implemented standards to operate in accordance with
social-distancing protocols and public health authority guidelines. Beginning in
March 2020, the Company took actions to temporarily idle certain facilities in
response to government shutdown orders or reduced demand. By late April 2020,
most of the temporarily idled manufacturing facilities had reopened, but at
reduced production levels due to employee absenteeism, difficulty hiring new
team members and social distancing protocols. As of April 3, 2021, only one
manufacturing facility remained temporarily idled due to labor availability
constraints. During fiscal 2021, the Company experienced intermittent closures
of its manufacturing facilities due to COVID-19 outbreaks at the facilities or
surrounding communities causing higher than normal absenteeism. By the end of
the fiscal year, the Company was able to increase daily production rates over
the levels achieved in the prior year period as direct labor staffing levels
increased and production efficiencies improved. The Company's availability of
labor and certain materials was negatively impacted throughout fiscal 2021, and
remains subject to disruption and uncertainty. Prices for key raw materials have
experienced increased volatility and, overall, manufacturing costs have trended
higher than prior periods.

Since the start of the fiscal year, the Company's retail operations have
adjusted their operating procedures to comply with local and state mandates, and
have generally remained open but have shifted from physical visits to a larger
online presence. The Company

                                       25

--------------------------------------------------------------------------------


consolidated its retail footprint by closing three retail sales centers during
the second quarter of fiscal 2021 in an effort to optimize costs while taking
advantage of an increase in distribution through digital marketing efforts. We
have strong local independent retailers to serve customers in those areas.

In response to the pandemic, the Company offered extended benefits to employees,
including increased sick pay and waived premium payments on healthcare benefits
for furloughed employees. The Company's U.S. operations incurred $2.2 million of
expense related to those extended benefits. Various government programs provided
financial relief for affected businesses, including the Employee Retention
Credit under the Coronavirus Aid, Relief, and Economic Security Act ("CARES
Act") and state level programs in the United States and the Canada Emergency
Wage Subsidy ("CEWS") under the COVID-19 Economic Response Plan in Canada. CEWS
provides a cash subsidy of up to 75% of eligible employees' remuneration,
subject to certain criteria. The Company recognized $6.2 million for payroll
subsidies under CEWS during fiscal 2021. The Company also recognized $0.7
million during the fiscal year for wage subsidies under the CARES Act and other
state level programs in the United States. In addition, the CARES Act allows for
deferring payment of certain payroll taxes. Through April 3, 2021, the Company
has deferred $11.8 million of payroll taxes that will be paid beginning in
December 2021.

RESULTS OF OPERATIONS FOR FISCAL 2021 VS. 2020



                                                                Year Ended
                                                        April 3,          March 28,
(Dollars in thousands)                                    2021              2020

Results of Operations Data:
Net sales                                             $   1,420,881     $   1,369,730
Cost of sales                                             1,133,186         1,090,755
Gross profit                                                287,695           278,975
Selling, general, and administrative expenses               178,936           192,520
Operating income                                            108,759            86,455
Interest expense, net                                         3,248             1,401
Other income, net                                            (5,889 )               -
Income from operations before income taxes                  111,400            85,054
Income tax expense                                           26,501            26,894
Net income                                            $      84,899     $      58,160

Reconciliation of Adjusted EBITDA:
Net income                                            $      84,899     $      58,160
Income tax expense                                           26,501            26,894
Interest expense, net                                         3,248             1,401
Depreciation and amortization                                17,704         

18,546

Equity-based compensation (for awards granted prior to December 31, 2018)

                                         1,359         

4,576


Transaction costs                                             1,044         

-


Acquisition integration costs                                     -         

2,674


Fair market value adjustment for asset classified
as held for sale                                                  -         

986


Property, plant, and equipment impairment charge                  -         

550


Restructuring costs and other                                     -               577
Adjusted EBITDA                                       $     134,755     $     114,364
As a percent of net sales:
Gross profit                                                   20.2 %            20.4 %
Selling, general and administrative expenses                   12.6 %            14.1 %
Operating income                                                7.7 %             6.3 %
Net income                                                      6.0 %             4.2 %
Adjusted EBITDA                                                 9.5 %             8.3 %


                                       26

--------------------------------------------------------------------------------





FISCAL PERIODS

The Company's fiscal year is a 52- or 53-week period that ends on the Saturday
nearest March 31. Fiscal 2021 was a 53-week period and fiscal 2020 was a 52-week
period. The results of operations and discussion below should be read
considering the impact of an additional week of operation in fiscal 2021.

NET SALES

The following table summarizes net sales for fiscal 2021 and 2020:



                                                   Year Ended
                                            April 3,        March 28,          $             %
(Dollars in thousands)                        2021            2020          Change        Change

Net sales                                  $ 1,420,881     $ 1,369,730     $  51,151           3.7 %

U.S. manufacturing and retail net sales $ 1,266,308 $ 1,226,393 $ 39,915

           3.3 %
U.S. homes sold                                 19,983          20,110          (127 )        (0.6 %)
U.S. manufacturing and retail average
home selling price                         $      63.4     $      61.0     $     2.4           3.9 %
Canadian manufacturing net sales           $   101,328     $    84,196     $  17,132          20.3 %
Canadian homes sold                              1,231           1,002           229          22.9 %
Canadian manufacturing average home
selling price                              $      82.3     $      84.0     $    (1.7 )        (2.0 %)
Corporate/Other net sales                  $    53,245     $    59,141     $  (5,896 )       (10.0 %)
U.S. manufacturing facilities in
operation at year end                               35              33             2           6.1 %
U.S. retail sales centers in operation
at year end                                         18              21            (3 )       (14.3 %)
Canadian manufacturing facilities in
operation at year end                                5               5             -             - %


Net sales for fiscal 2021 were $1,420.9 million, an increase of $51.2 million,
or 3.7%, over fiscal 2020. The following is a summary of the change by operating
segment.

U.S. Factory-built Housing:

Fiscal 2021 net sales for the Company's U.S. manufacturing and retail operations
increased by $39.9 million, or 3.3%, over fiscal 2020 primarily due to the extra
week of production in fiscal 2021, additional revenue generated from the
ScotBilt operations and a 3.9% increase in ASP resulting from price increases
enacted to offset raw material inflation. Net sales were negatively impacted by
a reduction in the number of homes sold during the period, primarily a result of
COVID-19 related plant shutdowns in the first quarter of the fiscal year.
Although COVID-19 had a negative effect on demand and our ability to produce
homes in the first half of the fiscal year, overall, the impact of the virus on
consumer behavior have been favorable driving significant improvement in demand
in the second half of the fiscal year. As a result, our production rate at the
end of the year was higher than immediately prior to the outbreak.

Canadian Factory-built Housing:

The Canadian Factory-built Housing segment net sales increased by $17.1 million,
or 20.3%, for fiscal 2021 compared to the prior year, primarily due to a 22.9%
increase in homes sold, offset by a 2.0% decrease in ASP. Although volume was
up, we saw a shift in consumer preferences to smaller homes which led to the
decrease in ASP. Demand for housing in Canada improved during fiscal 2021 as a
result of COVID-19 similar to the market factors witnessed in the U.S.,
offsetting a trend of decreasing demand experienced in recent years. Net sales
for the Canadian segment were also favorably impacted by approximately $0.5
million as the Canadian dollar strengthened relative to the U.S. dollar during
fiscal 2021 as compared to the same period of the prior year.

Corporate/Other:



Net sales for Corporate/Other includes the Company's transportation business and
the elimination of intersegment sales. For fiscal 2021, net sales for the
segment decreased by $5.9 million, or 10.0%, compared to fiscal 2020. The
decrease was primarily attributable to lower net sales in the Company's
transportation business to third-party customers, primarily a result of lower
shipments of recreational vehicles ("RV") in the U.S., as well as changes in
customer mix. Similar to the manufactured housing industry, RV demand was
initially negatively impacted by COVID-19, but has rebounded more recently.

                                       27

--------------------------------------------------------------------------------

GROSS PROFIT

The following table summarizes gross profit for fiscal 2021 and 2020:



                                                Year Ended
                                         April 3,      March 28,         $           %
(Dollars in thousands)                     2021           2020        Change      Change

Gross profit:
U.S. Factory-built Housing               $ 252,880     $  250,222     $ 2,658         1.1 %
Canadian Factory-built Housing              21,552         16,512       5,040        30.5 %
Corporate/Other                             13,263         12,241       1,022         8.3 %
Total gross profit                       $ 287,695     $  278,975     $ 8,720         3.1 %
Gross profit as a percent of net sales        20.2 %         20.4 %




Gross profit as a percent of sales during fiscal 2021 was 20.2% compared to 20.4% during fiscal 2020. The following is a summary of the change by operating segment.

U.S. Factory-built Housing:

Gross profit for the U.S. Factory-built Housing segment increased by $2.7
million, or 1.1%, during fiscal 2021 compared to the prior year. The increase in
gross profit is due to the increase in revenue in fiscal 2021. As a percent of
net sales, gross profit was 20.0% for fiscal 2021 compared to 20.4% in the prior
year. The year-over-year decrease in gross margin was primarily due to rapid
increases in raw material inflation, especially related to forest products. In
addition, in response to the pandemic, the Company offered extended benefits to
employees, including increased sick pay and waived premium payments on
healthcare benefits for furloughed employees. Finally, gross margin was
negatively impacted by production inefficiency caused by higher than normal
employee absenteeism as well as social distancing protocols caused by COVID-19.

Canadian Factory-built Housing:



Gross profit for the Canadian Factory-built Housing segment increased by $5.0
million, or 30.5%, during fiscal 2021 compared to the prior year due to the
increase in revenue. Gross margin increased to 21.3% as a percent of segment net
sales from 19.6% due to direct labor and manufacturing efficiencies from the
increase in home sales volumes.

Corporate/Other:



Gross profit for the Corporate/Other segment increased by $1.0 million, or 8.3%,
during fiscal 2021 compared to the same period in the prior year.
Corporate/Other gross profit improved as a percent of segment net sales to 24.9%
from 20.7%. Gross margin for the Company's transportation business improved due
to a change in revenue mix and lower variable expenses. The change in revenue
mix is primarily due to transporting a larger percentage of manufactured homes
during the year which generally have a higher gross margin.



SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES



Selling, general, and administrative ("SG&A") expenses include foreign currency
transaction gains and losses, equity compensation, and intangible amortization
expense. The following table summarizes selling, general, and administrative
expenses for fiscal 2021 and 2020:

                                                  Year Ended
                                           April 3,      March 28,          $             %
(Dollars in thousands)                       2021           2020         Change        Change

Selling, general, and administrative
expenses:
U.S. Factory-built Housing                 $ 126,141     $  135,329     $  (9,188 )        (6.8 %)
Canadian Factory-built Housing                 9,059          8,313           746           9.0 %
Corporate/Other                               43,736         48,878        (5,142 )       (10.5 %)
Total selling, general, and
administrative expenses                    $ 178,936     $  192,520     $ (13,584 )        (7.1 %)
Selling, general, and administrative
expenses as a percent of net sales              12.6 %         14.1 %




                                       28

--------------------------------------------------------------------------------

SG&A expenses were $178.9 million for fiscal 2021, a decrease of $13.6 million compared to the prior year. The following is a summary of the change by operating segment.

U.S. Factory-built Housing:



SG&A expenses for the U.S. Factory-built Housing segment decreased by $9.2
million, or 6.8%, during fiscal 2021 as compared to the prior year. SG&A
expenses, as a percent of segment net sales, were 10.0% for fiscal 2021 compared
to 11.0% for fiscal 2020. SG&A costs decreased due to a combination of factors
primarily driven by reductions of approximately $8.0 million for travel and
marketing related expenses mostly due to COVID-19, offset in part by: (i) higher
incentive compensation, which is generally based on sales volume or a measure of
profitability, (ii) an increase in salaries and benefits to maintain competitive
compensation packages to retain and recruit team members, (iii) the addition of
the ScotBilt operations subsequent to the acquisition, and (iv) the extra week
of operations in fiscal 2021 compared to fiscal 2020.

Canadian Factory-built Housing:



SG&A expenses for the Canadian Factory-built Housing segment increased by $0.7
million, or 9.0%, during fiscal 2021 as compared to the prior year. SG&A
expenses, as a percent of segment net sales, were 8.9% for fiscal 2021 compared
to 9.9% for fiscal 2020. The increase in cost is generally a function of the
increase in net sales and profits for the segment which translates to higher
sales commissions and incentive compensation.

Corporate/Other:



SG&A expenses for Corporate/Other includes the Company's transportation
operations, corporate costs incurred for all segments, and intersegment
eliminations. SG&A expenses for Corporate/Other decreased by $5.1 million, or
10.5%, during fiscal 2021 as compared to the prior year. SG&A expenses, as a
percent of segment net sales, were 82.1% for fiscal 2021 compared to 82.6% for
fiscal 2020. The decrease is mainly due to: (i) lower equity-based compensation
expense of $2.2 million, (ii) $2.7 million of non-recurring costs in fiscal 2020
related to finalizing the integration of Skyline, and (iii) $1.5 million of
non-recurring expense in fiscal 2020 for the impairment of certain fixed assets,
partially offset by $3.4 million of costs incurred in fiscal 2021 related to
investments in the development of our digital customer experience.

INTEREST EXPENSE



The following table summarizes the components of interest expense, net for
fiscal 2021 and 2020:



                                                Year Ended
                                         April 3,       March 28,         $           %
(Dollars in thousands)                     2021           2020         Change      Change

Interest expense                         $   3,813     $     4,632     $  (819 )     (17.7 %)
Interest income                               (565 )        (3,231 )     2,666       (82.5 %)
Interest expense, net                    $   3,248     $     1,401     $

1,847 131.8 % Average outstanding floor plan payable $ 26,992 $ 31,962 Average outstanding long-term debt $ 64,663 $ 48,747






Interest expense, net was $3.2 million for fiscal 2021, an increase of $1.8
million compared to the prior year. The increase was primarily related to lower
interest income recognized during the period even though the Company has
increased its average cash balances. Average rates of interest decreased
significantly in fiscal 2021 negatively impacting interest income. The decrease
in interest rates favorably impacted interest expense for our floor plan payable
balance and long-term debt. The weighted average interest rate on our revolving
credit facility was 1.8% in fiscal 2021 compared to 3.5% in fiscal 2020. The
weighted average interest rate on the floorplan payable was 5.1% at April 3,
2021 compared to 5.7% at March 28, 2020.



OTHER INCOME, NET

The following table summarizes other income, net for fiscal 2021 and 2020:



                                Year Ended
                         April 3,       March 28,         $            %
(Dollars in thousands)     2021           2020          Change      Change

Other income, net        $  (5,889 )   $         -     $ (5,889 )         *

* indicates that the calculated percentage is not meaningful


                                       29

--------------------------------------------------------------------------------




Other income, net for fiscal 2021 primarily consisted of income related to wage
subsidies provided by certain U.S. and Canadian government sponsored financial
assistance programs enacted in response to the COVID-19 pandemic. The Company
recognized $6.2 million for payroll subsidies under CEWS, and $0.7 million under
the CARES Act. The Company incurred transaction costs of $1.0 million during
fiscal 2021 related to the acquisition of ScotBilt, partially offsetting the
payroll subsidies.



INCOME TAX EXPENSE

The following table summarizes income tax expense for fiscal 2021 and 2020:



                                Year Ended
                         April 3,       March 28,         $           %
(Dollars in thousands)     2021           2020         Change      Change

Income tax expense       $  26,501     $    26,894     $  (393 )      (1.5 %)
Effective tax rate            23.8 %          31.6 %




Income tax expense for fiscal 2021 was $26.5 million, representing an effective
tax rate of 23.8%, compared to income tax expense of $26.9 million, representing
an effective tax rate of 31.6%, for fiscal 2020.

The Company's effective tax rate for fiscal 2021 differs from the federal
statutory income tax rate of 21.0%, due primarily to the effect of
non-deductible expenses, tax credits, state and local income taxes, and results
in foreign jurisdictions. The Company's effective tax rate for fiscal 2020
differed from the federal statutory income tax rate of 21.0%, due primarily to
the effect of non-deductible expenses, tax credits, state and local income
taxes, changes in valuation allowances, and results in foreign jurisdictions.

ADJUSTED EBITDA



The following table reconciles net income, the most directly comparable U.S.
GAAP measure, to Adjusted EBITDA, a non-GAAP financial measure, for fiscal 2021
and 2020:



                                            Year Ended
                                    April 3,        March 28,           $             %
(Dollars in thousands)                2021             2020          Change        Change

Net income                         $    84,899     $     58,160     $  26,739          46.0 %
Income tax expense                      26,501           26,894          (393 )        (1.5 %)
Interest expense, net                    3,248            1,401         1,847         131.8 %
Depreciation and amortization           17,704           18,546          (842 )        (4.5 %)
Equity-based compensation (for
awards granted prior to December
31, 2018)                                1,359            4,576        (3,217 )       (70.3 %)
Transaction costs                        1,044                -         1,044             *
Acquisition integration costs                -            2,674        (2,674 )           *
Fair market value adjustment for
asset classified as held for
sale                                         -              986          (986 )           *
Property, plant, and equipment
impairment charge                            -              550          (550 )           *
Restructuring costs and other                -              577          (577 )           *
Adjusted EBITDA                    $   134,755     $    114,364     $  20,391          17.8 %

* indicates that the calculated percentage is not meaningful





Adjusted EBITDA for fiscal 2021 was $134.8 million, an increase of $20.4 million
over fiscal 2020. The increase is primarily a result of increased operating
income after adjusting for the effect of depreciation and amortization,
transaction, integration and restructuring costs, and non-cash equity-based
compensation incurred in connection with the Exchange. The increase in operating
income is primarily due to increases in net sales, gross profit and lower
selling, general, and administrative costs. See the definition of Adjusted
EBITDA under "Non-GAAP Financial Measures" below for additional information
regarding the definition and use of this metric in evaluating the Company's
results.




                                       30

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS FOR FISCAL 2020 VS. 2019



                                                                Year Ended
                                                        March 28,         March 30,
(Dollars in thousands)                                    2020              2019

Results of Operations Data:
Net sales                                             $   1,369,730     $   1,360,043
Cost of sales                                             1,090,755         1,114,684
Gross profit                                                278,975           245,359
Selling, general, and administrative expenses               192,520           275,101
Operating income (loss)                                      86,455           (29,742 )
Interest expense, net                                         1,401             3,290
Other expense                                                     -             8,271
Income (loss) from operations before income taxes            85,054           (41,303 )
Income tax expense                                           26,894            16,905
Net income (loss)                                     $      58,160     $     (58,208 )

Reconciliation of Adjusted EBITDA:
Net income (loss)                                     $      58,160     $     (58,208 )
Income tax expense                                           26,894            16,905
Interest expense, net                                         1,401             3,290
Depreciation and amortization                                18,546         

16,079

Equity-based compensation (for awards granted prior to December 31, 2018)

                                         4,576         

101,025


Transaction costs                                                 -         

8,201


Acquisition integration costs                                 2,674         

7,966


Restructuring costs                                             366         

1,640

Fair market value adjustment for assets classified as held for sale

                                                986         

-


Property, plant, and equipment impairment charge                550                 -
Other                                                           211               193
Adjusted EBITDA                                       $     114,364     $      97,091
As a percent of net sales:
Gross profit                                                   20.4 %            18.0 %
Selling, general and administrative expenses                   14.1 %            20.2 %
Operating (loss) income                                         6.3 %            (2.2 %)
Net income (loss)                                               4.2 %            (4.3 %)
Adjusted EBITDA                                                 8.3 %             7.1 %


NET SALES

The following table summarizes net sales for fiscal 2020 and 2019:



                                                  Year Ended
                                           March 28,       March 30,          $             %
(Dollars in thousands)                       2020            2019          Change        Change

Net sales                                 $ 1,369,730     $ 1,360,043     $   9,687           0.7 %

U.S. manufacturing and retail net sales $ 1,226,393 $ 1,177,687 $

  48,706           4.1 %
U.S. homes sold                                20,110          19,443           667           3.4 %
U.S. manufacturing and retail average
home selling price                        $      61.0     $      60.6     $     0.4           0.7 %

Canadian manufacturing net sales $ 84,196 $ 98,567 $ (14,371 ) (14.6 %) Canadian homes sold

                             1,002           1,232          (230 )       (18.7 %)
Canadian manufacturing average home
selling price                             $      84.0     $      80.0     $       4           5.0 %
Corporate/Other net sales                 $    59,141     $    83,789     $ (24,648 )       (29.4 %)
U.S. manufacturing facilities in
operation at year end                              33              31             2           6.5 %
U.S. retail sales centers in operation
at year end                                        21              21             -             - %
Canadian manufacturing facilities in
operation at year end                               5               5             -             - %


                                       31

--------------------------------------------------------------------------------




Net sales for fiscal 2020 were $1,369.7 million, an increase of $9.7 million, or
0.7% over fiscal 2019. The following is a summary of the change by operating
segment.

U.S. Factory-built Housing:

Sales of homes for the Company's U.S. manufacturing and retail operations
increased by $48.7 million, or 4.1%. The net sales increase was attributable to
the following factors including: (i) an increase of 667, or 3.4%, in the number
of homes sold and (ii) a 0.7% increase in the average home selling price. The
inclusion of the Skyline operations for the full year of fiscal 2020 added $48.2
million of sales, as fiscal 2019 included only ten months of Skyline operations.

Canadian Factory-built Housing:

The Canadian Factory-built Housing segment net sales decreased by $14.4 million,
or 14.6% for fiscal 2020 compared to the same period in the prior year,
primarily due to an 18.7% decrease in homes sold. This decrease was partially
offset by a 5.0% increase the average selling price of homes. The number of
homes sold decreased due to the decline in factory-built housing demand in the
British Columbia and Alberta provinces versus the same period in the prior year.
The decline in demand was and is due to oil and energy-related market dynamics
in western Canada. Net sales for the Canadian segment were also unfavorably
impacted by approximately $1.3 million as the Canadian dollar weakened relative
to the U.S. dollar during fiscal 2020 as compared to the same period of the
prior year.

Corporate/Other:



Net sales for Corporate/Other includes the Company's transportation business and
the elimination of intersegment sales. For fiscal 2020, net sales decreased by
$24.6 million, or 29.4%. The decrease was primarily attributable to lower net
sales in the Company's transportation business primarily as a result of lower
shipments associated with reduced RV demand in the U.S. and changes in customer
mix, partially offset by increased net sales of manufactured housing products.

GROSS PROFIT

The following table summarizes gross profit for fiscal 2020 and 2019:



                                                Year Ended
                                         March 28,      March 30,         $            %
(Dollars in thousands)                      2020           2019         Change      Change

Gross profit:
U.S. Factory-built Housing               $  250,222     $  214,142     $ 36,080        16.8 %
Canadian Factory-built Housing               16,512         18,309       (1,797 )      (9.8 %)
Corporate/Other                              12,241         12,908         (667 )      (5.2 %)
Total gross profit                       $  278,975     $  245,359     $ 33,616        13.7 %
Gross profit as a percent of net sales         20.4 %         18.0 %




Gross profit as a percent of sales during fiscal 2020 was 20.4% compared to 18.0% during fiscal 2019. The following is a summary of the change by operating segment.

U.S. Factory-built Housing:

Gross profit for the U.S. Factory-built Housing segment increased by $36.1
million, or 16.8%, during fiscal 2020 compared to the prior year. The increase
in gross profit is due to the increase in sales volume and improved margins
resulting from a reduction in manufacturing costs. Gross profit was 20.4% as a
percent of segment net sales for fiscal 2020 compared to 18.2% in the prior
year. Gross profit expansion was driven by favorable material pricing,
procurement and operational synergies related to the Exchange, and plant
operating improvements, all of which were partially offset by labor inflation.

Canadian Factory-built Housing:



Gross profit for the Canadian Factory-built Housing segment decreased by $1.8
million, or 9.8%, during fiscal 2020 compared to the prior year and increased to
19.6% as a percent of segment net sales from 18.6%. Although the Canadian
Factory-built Housing segment saw lower volume compared to the prior period,
margins improved due to higher average selling prices on homes sold.

                                       32

--------------------------------------------------------------------------------

Corporate/Other:



Gross profit for the Corporate/Other segment decreased by $0.7 million, or 5.2%,
during fiscal 2020 compared to the same period in the prior year. However,
Corporate/Other gross profit improved as a percent of segment net sales to 20.7%
from 15.4%. Gross margins for the Company's transportation business improved as
a percent of sales due to a change in revenue mix and lower variable expenses. A
portion of the change in revenue mix is due in part to changes in the customer
base, which included less brokered business to other providers at lower margins
in response to the decline in revenue caused by the softening market demand for
RVs.

SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES:



The following table summarizes selling, general, and administrative expenses for
fiscal 2020 and 2019:



                                                 Year Ended
                                          March 28,      March 30,          $              %
(Dollars in thousands)                       2020           2019          Change        Change

Selling, general, and administrative
expenses:
U.S. Factory-built Housing                $  135,329     $  116,379     $   18,950          16.3 %
Canadian Factory-built Housing                 8,313          9,058           (745 )        (8.2 %)
Corporate/Other                               48,878        149,664       (100,786 )       (67.3 %)
Total selling, general, and
administrative expenses                   $  192,520     $  275,101     $  (82,581 )       (30.0 %)
Selling, general, and administrative
expenses as a percent of net sales              14.1 %         20.2 %


Selling, general, and administrative expenses were $192.5 million for fiscal
2020, a decrease of $82.6 million compared to the prior year. The following is a
summary of the change by operating segment.

U.S. Factory-built Housing:



Selling, general, and administrative expenses for the U.S. Factory-built Housing
segment increased by $19.0 million, or 16.3%, during fiscal 2020 as compared to
the prior year. Selling, general, and administrative expenses, as a percent of
segment net sales, was 11.0% for fiscal 2020 compared to 9.9% during fiscal
2019. SG&A costs increased due to a combination of factors, and was primarily
driven by: (i) an increase in salaries and benefits to maintain competitive
compensation packages to retain and recruit team members, and (ii) higher sales
commissions and incentive compensation, which is generally based on sales volume
or a measure of profitability. The increase in salaries, benefits, and incentive
compensation was approximately $7.7 million in total. In addition, the inclusion
of the Skyline operations for all twelve months of fiscal 2020 increased SG&A
expenses by $4.7 million compared to fiscal 2019, which included only ten months
of Skyline operations. Lastly, the Company recorded additional SG&A costs for
the Leesville, LA capacity expansion of $2.0 million and increased spending on
marketing and advertising initiatives of $1.0 million during fiscal 2020.

Canadian Factory-built Housing:



Selling, general, and administrative expenses for the Canadian Factory-built
Housing segment decreased by $0.7 million, or 8.2%, during fiscal 2020 as
compared to fiscal 2019. As a percent of segment net sales, selling, general,
and administrative expenses for the Canadian segment was 9.9% for fiscal 2020
compared to 9.2% for fiscal 2019. Selling, general, and administrative expense
as a percentage of net sales increased in the current period due to the decrease
in net sales and reduced leverage of fixed costs.

                                       33

--------------------------------------------------------------------------------

Corporate/Other:



Selling, general, and administrative expenses for Corporate/Other includes the
Company's transportation operations, corporate costs incurred for all segments,
and intersegment eliminations. Selling, general, and administrative expenses for
Corporate/Other decreased by $100.8 million, or 67.3%, during fiscal 2020 as
compared to fiscal 2019. The decrease is mainly due to a change in equity-based
compensation expense of $93.7 million, primarily related to the Exchange and
secondary offerings that occurred in the prior year, as well as a reduction in
acquisition integration and restructuring costs of $6.6 million. This decrease
was partially offset by a fair market value adjustment charge of $1.0 million
related to property acquired in the Exchange.

INTEREST EXPENSE, NET



The following table summarizes the components of interest expense, net for
fiscal 2020 and 2019:



                                                  Year Ended
                                           March 28,       March 30,          $             %
(Dollars in thousands)                       2020            2019          Change        Change

Interest expense                          $     4,632     $     5,333     $    (701 )       (13.1 %)
Interest income                                (3,231 )        (2,043 )      (1,188 )        58.1 %
Interest expense, net                     $     1,401     $     3,290     $

(1,889 ) (57.4 %) Average outstanding floor plan payable $ 31,962 $ 32,288 Average outstanding long-term debt $ 48,747 $ 58,959






Interest expense, net was $1.4 million for fiscal 2020, a decrease of $1.9
million compared to the prior year. The decrease was primarily related to higher
interest income recognized during the period as a result of higher average cash
balances invested in short term facilities. In addition, the Company incurred
reduced interest expense due to; (i) a lower weighted average interest rate on
its revolving credit facility of 3.5% as compared to 4.7%, and (ii) lower
average outstanding balances on its credit facilities as compared to the same
period in the prior year.

OTHER EXPENSE

The following table summarizes other expense for fiscal 2020 and 2019:



                                 Year Ended
                          March 28,       March 30,         $            %
(Dollars in thousands)      2020            2019          Change       Change

Other expense            $         -     $     8,271     $ (8,271 )     (100.0 %)




Other expense for fiscal 2019 primarily consisted of $8.2 million of expenses
for legal, accounting, and advisory services related to the Exchange and four
offerings of the Company's common stock subsequent to the Exchange
("Offerings"), as well as $0.1 million for the deductible on an insured loss at
one of the Company's retail sales centers. The Company incurred no such costs in
fiscal 2020.

Income Tax Expense

The following table summarizes income tax expense for fiscal 2020 and 2019:





                                 Year Ended
                          March 28,       March 30,          $           %
(Dollars in thousands)      2020            2019          Change      Change

Income tax expense       $    26,894     $    16,905      $ 9,989        59.1 %
Effective tax rate              31.6 %         (40.9 %)




Income tax expense for fiscal 2020 was $26.9 million, representing an effective
tax rate of 31.6%, compared to income tax expense of $16.9 million, representing
an effective tax rate of (40.9%), for fiscal 2019.

                                       34

--------------------------------------------------------------------------------


The Company's effective tax rate for fiscal 2020 differs from the federal
statutory income tax rate of 21.0%, due primarily to the effect of
non-deductible expenses, tax credits, state and local income taxes, changes in
valuation allowances, and results in foreign jurisdictions. The Company's
effective tax rate for fiscal 2019 differed from the federal statutory income
tax rate of 21.0%, due primarily to the effect of non-deductible expenses, many
of which were a result of the Exchange, state and local income taxes, and
results in foreign jurisdictions.

Adjusted EBITDA



The following table reconciles net income, the most directly comparable U.S.
GAAP measure, to Adjusted EBITDA, a non-GAAP financial measure, for fiscal 2020
and 2019:

                                            Year Ended
                                     March 28,       March 30,          $              %
(Dollars in thousands)                 2020            2019           Change         Change

Net income (loss)                   $    58,160     $   (58,208 )   $  116,368              *
Income tax expense                       26,894          16,905          9,989           59.1 %
Interest expense, net                     1,401           3,290         (1,889 )        (57.4 %)
Depreciation and amortization            18,546          16,079          2,467           15.3 %
Equity-based compensation (for
awards granted prior to December
31, 2018)                                 4,576         101,025        (96,449 )            *
Transaction costs                             -           8,201         (8,201 )        (1.00 )
Acquisition integration costs             2,674           7,966         (5,292 )            *
Fair market value adjustment for
asset classified as held for sale           986               -            986              *
Property, plant, and equipment
impairment charge                           550               -            550              *
Restructuring costs and other               577           1,833         (1,256 )            *
Adjusted EBITDA                     $   114,364     $    97,091     $   17,273           17.8 %

* indicates that the calculated percentage is not meaningful





Adjusted EBITDA for fiscal 2020 was $114.4 million, an increase of $17.3 million
over fiscal 2019. The increase is primarily a result of increased operating
income after adjusting for the effect of increased depreciation and
amortization, transaction, integration and restructuring costs, and non-cash
equity-based compensation incurred in connection with the Exchange, and the
Offerings and the integration of Skyline. The increase in operating income is
primarily due to improvements in sales volumes and gross profit margins as a
percent of net sales partially offset by higher selling, general, and
administrative costs. See the definition of Adjusted EBITDA under "Non-GAAP
Financial Measures" below for additional information regarding the definition
and use of this metric in evaluating the Company's results.

BACKLOG



Although orders from customers can be cancelled at any time without penalty, and
unfilled orders are not necessarily an indication of future business, the
Company's unfilled U.S. and Canadian manufacturing orders at April 3, 2021
totaled $858.6 million compared to $127.5 million at March 28, 2020. The
increase in backlog is driven by increased demand for single-family homes which
has resulted in order levels that have significantly outpaced production in both
the U.S. and Canada. Production levels, which vary by plant, gradually increased
each quarter in fiscal 2021 and surpassed last year's average daily production
rates in both the third and fourth quarters of fiscal 2021. Increasing
production rates to keep pace with orders is limited by individual plant
capacity, time to train new employees, employee attendance and availability of
materials. Production may also be limited by additional instances of COVID-19
related impacts, including intermittent facility shutdowns and supply channel
disruption, including most recently raw material allocations by certain
suppliers.



                                       35

--------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES



The following table presents summary cash flow information for fiscal 2021,
2020, and 2019:



                                                              Year Ended
                                             April 3,         March 28,         March 30,
(Dollars in thousands)                         2021             2020              2019

Net cash provided by (used in):
Operating activities                       $    153,897     $      76,743     $      65,228
Investing activities                            (56,808 )         (14,093 )          (2,030 )
Financing activities                            (47,813 )          21,569           (72,518 )
Effect of exchange rate changes                   3,850            (1,398 )            (662 )
Net increase (decrease) in cash, cash
equivalents, and restricted cash                 53,126            82,821            (9,982 )
Cash, cash equivalents, and restricted
cash at beginning of period                     209,455           126,634   

136,616


Cash, cash equivalents, and restricted
cash at end of period                      $    262,581     $     209,455     $     126,634




The Company's primary sources of liquidity are cash flows from operations and
existing cash balances. Cash balances and cash flow from operations for the next
year are expected to be adequate to cover working capital requirements, fund
capital expenditures, and floor plan payment obligations. The Company does not
have any scheduled long term debt maturities in the next twelve months. The
Company's revolving credit facility includes a leverage ratio covenant that
requires the Company's first lien debt levels to remain less than 2.75x
consolidated trailing twelve-month EBITDA. The leverage ratio was increased to
3.0x consolidated trailing twelve-month EBITDA for the four quarters after the
acquisition of ScotBilt. The Company anticipates compliance with its leverage
ratio debt covenant and projects its level of cash availability to be in excess
of cash needed to operate the business for the next year. In the event operating
cash flow and existing cash balances were deemed inadequate to support the
Company's liquidity needs, and one or more capital resources were to become
unavailable, the Company would revise operating strategies accordingly.

Cash provided by operating activities was $153.9 million in fiscal 2021 compared
to $76.7 million in fiscal 2020. Cash was generated by operating income (before
non-cash charges) from higher sales and operating margins compared to the prior
year. Operating cash was also favorably impacted by changes in other working
capital items, primarily an increase in customer deposits of $36.4 million. We
generally collect a deposit at the time an order is placed by a customer. The
significant increase in backlog discussed above drove the increase in deposits.
We expect deposit levels to return to historical levels in the future which will
negatively impact operating cash flows. The favorable changes in working capital
items were partially offset by an increase in inventory compared to the prior
period which was a result of rising material prices and increasing the amount of
raw materials stocked as a result of supply channel challenges. Cash provided by
operating activities was $76.7 million in fiscal 2020 compared to $65.2 million
in fiscal 2019. Cash was generated by operating income (before non-cash charges)
from higher sales and operating margins compared to the prior year.
Additionally, there were no transaction expenses incurred for the Skyline
acquisition or secondary offering costs in fiscal 2020 compared to $8.2 million
in the same period of the prior year. The increase was partially offset by cash
used for other working capital items.

Cash used in investing activities was $56.8 million in fiscal 2021 versus $14.1
million in 2020. The increase is primarily related to the cash paid for the
acquisition of ScotBilt, net of cash acquired, of $52.5 million, partially
offset by a decrease in capital expenditures compared to the prior year. Cash
used in investing activities was $14.1 million in fiscal 2020 versus $2.0
million in 2019. The increase is primarily related to the benefit of $9.7
million of cash acquired in the Exchange in fiscal 2019, and an increase in
capital expenditures of $3.3 million, partially offset by proceeds of $1.1
million from the disposition of a held for sale property. The expenditures for
capital items are part of the Company's focus on safety and operating efficiency
initiatives as well as the expansion of production capacity.

In fiscal 2021, cash used in financing activities was $47.8 million, versus the
prior year which had net cash provided by financing activities of $21.6 million.
Cash used in financing activities in fiscal 2021 is primarily a result of
payments made on the revolving credit facility and floor plan financing
facilities totaling $38.0 million and $8.2 million, respectively. In fiscal
2020, cash provided by financing activities was $21.6 million, versus the prior
year which had net cash used in financing activities of $72.5 million.

                                       36

--------------------------------------------------------------------------------


On June 5, 2018, the Company entered into a credit agreement (the "Credit
Agreement") with a syndicate of banks. The Credit Agreement provides for a
revolving credit facility of up to $100.0 million, including a letter of credit
sub-facility of not less than $45.0 million. Initial borrowings in fiscal 2019
under the Credit Agreement were used to repay the Company's prior $46.9 million
term loans and replace the Company's prior cash collateralized stand-alone
letter of credit facility. The interest rate on borrowing under the Credit
Agreement is based on LIBOR and was 1.6% at April 3, 2021. The Company borrowed
$38.0 million under the Credit Agreement in March 2020 to maximize financial
flexibility in response to the impact of COVID-19. Those funds were repaid
during fiscal 2021. The Company had $42.7 million available to borrow against
the Credit Agreement at April 3, 2021.



CONTRACTUAL OBLIGATIONS AND COMMITMENTS

Credit Facility



The Credit Agreement matures on June 5, 2023 and has no scheduled amortization.
The interest rate under the Credit Agreement will adjust based on the first lien
net leverage of the Company which will range from a high of LIBOR plus 2.25% and
ABR plus 1.25% when first lien net leverage is equal to or greater than
2.00:1.00, to a low of LIBOR plus 1.50% and ABR plus 0.50% when first lien net
leverage is below 0.50:1.00. In addition, the Company is obligated to pay a
commitment fee ranging between 0.25% and 0.40% (depending on first lien net
leverage) in respect of unused commitments under the Credit Agreement.

Letter of Credit Facility



The Company has a letter of credit sub-facility under the Credit Agreement. At
April 3, 2021, letters of credit issued under the sub-facility totaled $30.4
million.

Industrial Revenue Bonds

Obligations under industrial revenue bonds are supported by letters of credit
and bear interest based on a municipal bond index rate. The industrial revenue
bonds require lump-sum payments of principal upon maturity in 2029.

Floor Plan Payable



At April 3, 2021, the Company had outstanding borrowings on floor plan financing
arrangements of $25.7 million. The Company's retail operations utilize floor
plan financing to fund the acquisition of manufactured homes for display or
resale. The arrangements provide for borrowings up to $48.0 million. Borrowings
are secured by the homes acquired and are required to be repaid when the Company
sells the financed home to a customer.

Contingent Obligations



The Company has contingent liabilities and obligations at April 3, 2021,
including surety bonds and letters of credit totaling $34.4 million and $30.4
million, respectively. Additionally, the Company is contingently obligated under
repurchase agreements with certain lending institutions that provide floor plan
financing to independent retailers. The contingent repurchase obligation as of
April 3, 2021 is approximately $219.5 million, without reduction for the resale
value of the homes. The Company has the ability to resell the repurchased
collateral to other retailers, and losses incurred on repurchased homes have
been insignificant in recent periods. The reserve for estimated losses under
repurchase agreements was $1.4 million at April 3, 2021. See "Critical
Accounting Polices - Reserve for Repurchase Commitments" below.

The Company has provided various representations, warranties, and other standard
indemnifications in the ordinary course of its business in agreements to acquire
and sell business assets and in financing arrangements. The Company is subject
to various legal proceedings and claims that arise in the ordinary course of its
business.

In the normal course of business, the Company's subsidiaries historically
provided certain parent company guarantees to two U.K. customers. These
guarantees provided contractual liability for proven construction defects up to
12 years from the date of delivery of the units. The guarantees remain a
contingent liability subsequent to the fiscal 2017 disposition of the U.K.
operations, which declines over time through October 2027. As of the date of
this report, no claims have been reported under the terms of the guarantees.

Management believes the ultimate liability with respect to these contingent obligations will not have a material effect on the Company's consolidated financial position, results of operations or cash flows.


                                       37

--------------------------------------------------------------------------------

NON-GAAP FINANCIAL MEASURES - ADJUSTED EBITDA



The Company defines Adjusted Earnings Before Interest Taxes and Depreciation and
Amortization ("Adjusted EBITDA ") as net income or loss plus; (a) the provision
for income taxes; (b) interest expense, net; (c) depreciation and amortization;
(d) gain or loss from discontinued operations; (e) equity based compensation for
awards granted prior to December 31, 2018; (f) non-cash restructuring charges
and impairment of assets; and (g) other non-operating costs including those for
the acquisition and integration or disposition of businesses and idle
facilities. Adjusted EBITDA is not a measure of earnings calculated in
accordance with U.S. GAAP and should not be considered an alternative to, or
more meaningful than, net income or loss prepared on a U.S. GAAP basis. Adjusted
EBITDA does not purport to represent cash flow provided by, or used in,
operating activities as defined by U.S. GAAP, which is presented in the
Statement of Cash Flows. In addition, Adjusted EBITDA is not necessarily
comparable to similarly titled measures reported by other companies.

Adjusted EBITDA is presented as a supplemental measure of the Company's
financial performance that management believes is useful to investors, because
the excluded items may vary significantly in timing or amounts and/or may
obscure trends useful in evaluating and comparing the Company's operating
activities across reporting periods. Management believes Adjusted EBITDA is
useful to an investor in evaluating operating performance for the following
reasons: (i) Adjusted EBITDA is widely used by investors to measure a company's
operating performance without regard to items such as interest income and
expense, taxes, depreciation and amortization and equity-based compensation,
which can vary substantially from company to company depending upon accounting
methods and the book value of assets, capital structure and the method by which
assets were acquired; and (ii) analysts and investors use Adjusted EBITDA as a
supplemental measure to evaluate the overall operating performance of companies
in the industry.

Management uses Adjusted EBITDA for planning purposes, including the preparation
of internal annual operating budget and periodic forecasts: (i) in
communications with the board of directors and investors concerning financial
performance; (ii) as a factor in determining bonuses under management's annual
incentive compensation program; and (iii) as a measure of operating performance
used to determine the ability to provide cash flows to support investments in
capital assets, acquisitions and working capital requirements for operating
expansion.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



Our significant accounting policies are more fully described in Note 1, "Summary
of Significant Accounting Policies," to the consolidated financial statements
included in this Report. Certain of our accounting policies require management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Assumptions and estimates of future earnings and cash flow are used in the
periodic analyses of the recoverability of goodwill, intangible assets, deferred
tax assets and property, plant, and equipment. Historical experience and trends
are used to estimate reserves, including reserves for self-insured risks,
warranty costs, and wholesale repurchase losses. The Company considers an
accounting estimate to be critical if it requires us to make assumptions about
matters that were uncertain at the time the estimate was made and changes in the
estimate would have had a significant impact on our consolidated financial
position or results of operations. The Company believes that the following
discussion addresses the Company's critical accounting estimates.

Acquisitions



We allocate the purchase price of an acquired business to its identifiable
assets and liabilities based on estimated fair values. The excess of the
purchase price over the amount allocated to the assets and liabilities, if any,
is recorded as goodwill. We use all available information to estimate fair
values. We typically engage outside appraisal firms to assist in the fair value
determination of identifiable intangible assets and any other significant assets
or liabilities. We adjust the preliminary purchase price allocation, as
necessary, up to one year after the acquisition closing date as we obtain more
information regarding asset valuations and liabilities assumed. Our estimates of
fair value are based upon assumptions believed to be reasonable, but that are
inherently uncertain, and therefore, may not be realized. Unanticipated events
or circumstances may occur which could affect the accuracy of our fair value
estimates, including assumptions regarding industry economic factors and
business strategies. Accordingly, there can be no assurance that the estimates,
assumptions, and values reflected in the valuations will be realized, and actual
results could vary materially.

Reserves for Self-Insured Risks



The Company is self-insured for a significant portion of its general insurance,
product liability, workers' compensation, auto, health, and property insurance.
Insurance coverage is maintained for catastrophic exposures and those risks
required to be insured by law. The Company is liable for the first $150,000 of
incurred losses for each workers' compensation and auto liability claim and is
responsible for losses up to the first $500,000 per occurrence for general,
product liability, and property insurance. Generally catastrophic losses are
insured up to $50 million. The health plan is subject to a stop-loss limit of
$500,000 per occurrence. Estimated self-insurance costs are accrued for all
expected future expenditures for reported and unreported claims based on
historical experience.

                                       38

--------------------------------------------------------------------------------

Warranty Reserves



The Company's factory-built housing operations generally provide each retail
homebuyer or builder/developer with a 12-month assurance warranty from the date
of retail purchase. Estimated warranty costs are accrued as cost of sales at the
time of sale. Warranty provisions and reserves are based on various factors,
including estimates of the amounts necessary to settle existing and future
claims on homes sold as of the balance sheet date. Factors used in the
estimation of the warranty liability include the estimated amount of warranty
and customer service costs incurred for homes that remain in retailers'
inventories before delivery to the consumer, homes purchased by consumers still
within the warranty period, the timing in which work orders were completed, and
the historical average costs incurred to service a home.

Impairment of Long-Lived Assets



It is the Company's policy to evaluate the recoverability of property, plant,
and equipment whenever events and changes in circumstances indicate that the
carrying amount of assets may not be recoverable, primarily based on estimated
selling price, appraised value, or projected undiscounted future cash flows.

Impairment of Goodwill

Goodwill is not amortized but is tested for impairment at least annually.
Impairment testing is required more often if an event or circumstance indicates
that an impairment is more likely than not to have occurred. In conducting its
annual impairment testing, the Company may first perform a qualitative
assessment of whether it is more likely than not that a reporting unit's fair
value is less than its carrying amount. If not, no further goodwill impairment
testing is required. If it is more likely than not that a reporting unit's fair
value is less than its carrying amount, or if the Company elects not to perform
a qualitative assessment of a reporting unit, the Company then compares the fair
value of the reporting unit to the related net book value. If the net book value
of a reporting unit exceeds its fair value, an impairment loss is measured and
recognized. As the analysis depends upon judgments, estimates and assumptions,
such testing is subject to inherent uncertainties, which could cause the fair
value to fluctuate from period to period.

In fiscal 2021, the Company performed qualitative assessments of its reporting
units. The annual assessment was completed on of the first day of March. The
assessments indicated that it was more likely than not that the fair value of
each of the reporting units exceeded its respective carrying value. The Company
does not believe that any reporting units are at risk for impairment.

Income Taxes and Deferred Tax Assets



Deferred tax assets and liabilities are determined based on temporary
differences between the financial statement amounts and the tax basis of assets
and liabilities using enacted tax rates in effect in the years in which the
differences are expected to reverse. A valuation allowance is provided when the
Company determines that it is more likely than not that some or all of the
deferred tax assets will not be realized.

Reserve for Repurchase Commitments



As is customary in the factory-built housing industry, a significant portion of
the manufacturing operations' sales to independent retailers are made pursuant
to repurchase agreements with lending institutions that provide wholesale floor
plan financing to the retailers. Certain homes sold pursuant to repurchase
agreements are subject to repurchase, generally up to 24 months after the sale
of the home to the retailer. Certain other homes sold pursuant to repurchase
agreements are subject to repurchase until the home is sold by the retailer. For
those homes with an unlimited repurchase period, the Company's risk of loss upon
repurchase declines due to required monthly principal payments by the retailer.
After 24 or 30 months from the date of the Company's sale of the home, the risk
of loss on these homes is low, and by the 46th month, most programs require that
the home be paid in full, at which time the Company no longer has risk of loss.
Pursuant to these agreements, during the repurchase period, generally upon
default by the retailer and repossession by the financial institution, the
Company is obligated to repurchase the homes from the Floor Plan Lender. The
contingent repurchase obligation as of April 3, 2021, is estimated to be
approximately $219.5 million, without reduction for the resale value of the
homes. Losses under repurchase obligations represent the difference between the
repurchase price and net proceeds from the resale of the homes, less accrued
rebates, which will not be paid. Losses incurred on homes repurchased have been
insignificant in recent periods. The reserve for estimated losses under
repurchase agreements was $1.4 million at April 3, 2021.

Off Balance Sheet Arrangements



Off balance sheet arrangements at April 3, 2021 consist of the contingent
repurchase obligation totaling approximately $219.5 million, letters of credit
totaling $30.4 million, and surety bonds totaling $34.4 million. See
"Contractual Obligations and Commitments - Contingent Obligations" and "Critical
Accounting Policies - Reserve for Repurchase Commitments" above for more
information related to these off balance sheet arrangements.

                                       39

--------------------------------------------------------------------------------



OTHER MATTERS

Inflation

Inflation of raw materials, especially commodities such as forest products, was
significant during fiscal 2021. The raw material price increases have generally
been passed on to customers or mitigated through working with supply chain
partners, sourcing alternative materials or other operational improvements to
minimize the effect on profitability. However, continued, frequent and sudden
increases in specific costs, as well as price competition, can affect the
ability to pass on costs and adversely impact results of operations. Therefore,
there is no assurance that inflation or the impact of rising material costs will
not have a significant impact on revenue or results of operations in the future.

Seasonality



The housing industry, which includes factory-built homes, is affected by
seasonality. Sales during the period from March to November are traditionally
higher than other months. As a result, quarterly results of a particular period
are not necessarily representative of the results expected for the year.

Recently Issued Accounting Standards

Refer to Note 1, "Summary of Significant Accounting Policies," in our accompanying Consolidated Financial Statements for information regarding new accounting pronouncements.



                                       40

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses