Valuation Simon Property Group, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 01:38:00 17/09/2026 am IST			5-day change	1st Jan Change
67.76 ^BRL	-0.79%		+3.86%	+5.62%

17/09	Simon Property Group, Inc. Presents at BofA NY Global Real Estate Conference 2026, Sep-16-2026 03:45 PM
16/09	Argus Adjusts Price Target on Simon Property Group to $230 From $210, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	65,663	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	8.65%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	93,094	93,224	92,995
Change	-	-18.56%	13.43%	10.72%	11.37%	5.74%	0.14%	-0.25%
P/E	23.4x	18x	20.4x	23.7x	13.1x	33.1x	29.4x	27.2x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	15.3x	17.8x	19.3x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	2.3x	3.41x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	9.85x	9.49x	9.12x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	14x	13.5x	12.9x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	17.7x	17.3x	16.8x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	28.8x	28.3x	27.3x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	81.7x	68.1x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.22%	1.47%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.008	9.375	9.833
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	4.44%	4.62%	4.85%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.131	6.905	7.456
Distribution rate	85.5%	106%	107%	112%	60.3%	147%	136%	132%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,667	6,922	7,200
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,246	5,379	5,530
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,232	3,291	3,412
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,251	2,366	2,517
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,431	27,561	27,332
Reference price ²	159.77	117.48	142.64	172.21	185.11	202.94	202.94	202.94
Nbr of stocks (in thousands)	3,28,619	3,28,619	3,26,247	3,26,278	3,26,470	3,23,560	-	-
Announcement Date	07/02/22	06/02/23	05/02/24	04/02/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMON PROPERTY GROUP, INC.	33.29x	14.03x	17.85x	4.41%	6.6TCr
KIMCO REALTY CORPORATION	27.37x	10.77x	14.6x	4.68%	1.54TCr
REGENCY CENTERS CORPORATION	29.83x	11.29x	16.41x	4.1%	1.35TCr
LINK REAL ESTATE INVESTMENT TRUST	14.74x	10.8x	15.69x	6.81%	1.22TCr
AGREE REALTY CORPORATION	37.21x	15.05x	18.18x	4.56%	870.22Cr
BRIXMOR PROPERTY GROUP INC.	24.39x	9.71x	14.44x	4.38%	870.29Cr
NNN REIT, INC.	20.88x	13.65x	14.98x	5.65%	829.14Cr
VICINITY CENTRES	14.76x	14.76x	16.03x	5.75%	777.69Cr
FIBRA UNO	10.3x	7.89x	10.6x	8.78%	663.4Cr
Average	23.64x	12.00x	15.42x	5.46%	1.64TCr
Weighted average by Cap.	27.81x	12.72x	16.44x	4.95%