Stock A004080 SHINHUNG CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinhung Co., Ltd

Equities

A004080

KR7004080008

Medical Equipment, Supplies & Distribution

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
14,690 KRW -0.27% Intraday chart for Shinhung Co., Ltd +0.14% +2.44%
2023 Shinhung Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Tranche Update on Shinhung Co., Ltd's Equity Buyback Plan announced on May 3, 2022. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 98,035 90,745 1,05,036 1,51,797 1,38,666 1,35,311
Enterprise Value (EV) 1 1,13,359 1,22,281 1,17,779 1,51,694 1,37,688 1,35,047
P/E ratio 32.2 x 44.4 x 8.45 x 11.4 x 16.4 x 14.6 x
Yield 1.94% 2.1% 1.82% 1.36% 1.69% 1.88%
Capitalization / Revenue 0.81 x 0.74 x 0.9 x 1.2 x 1.17 x 1.2 x
EV / Revenue 0.93 x 0.99 x 1.01 x 1.2 x 1.17 x 1.2 x
EV / EBITDA 27.3 x 20.7 x 19.8 x 9.43 x 10.3 x 9.49 x
EV / FCF -2,101 x -8.28 x 21 x -43.7 x -160 x -1,355 x
FCF Yield -0.05% -12.1% 4.77% -2.29% -0.63% -0.07%
Price to Book 1.13 x 1.03 x 1.14 x 1.5 x 1.3 x 1.19 x
Nbr of stocks (in thousands) 9,518 9,542 9,549 9,399 9,369 9,436
Reference price 2 10,300 9,510 11,000 16,150 14,800 14,340
Announcement Date 14/03/19 12/03/20 23/03/21 21/03/22 20/03/23 14/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,21,545 1,23,013 1,16,652 1,26,853 1,18,177 1,12,443
EBITDA 1 4,149 5,904 5,962 16,091 13,337 14,233
EBIT 1 1,108 2,998 3,157 13,043 10,458 11,356
Operating Margin 0.91% 2.44% 2.71% 10.28% 8.85% 10.1%
Earnings before Tax (EBT) 1 5,044 2,652 17,383 20,290 10,363 11,980
Net income 1 3,054 2,044 12,431 13,450 8,464 9,231
Net margin 2.51% 1.66% 10.66% 10.6% 7.16% 8.21%
EPS 2 320.1 214.0 1,302 1,418 901.0 980.2
Free Cash Flow 1 -53.95 -14,770 5,620 -3,473 -862 -99.68
FCF margin -0.04% -12.01% 4.82% -2.74% -0.73% -0.09%
FCF Conversion (EBITDA) - - 94.27% - - -
FCF Conversion (Net income) - - 45.21% - - -
Dividend per Share 2 200.0 200.0 200.0 220.0 250.0 270.0
Announcement Date 14/03/19 12/03/20 23/03/21 21/03/22 20/03/23 14/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15,324 31,537 12,743 - - -
Net Cash position 1 - - - 103 978 264
Leverage (Debt/EBITDA) 3.694 x 5.342 x 2.138 x - - -
Free Cash Flow 1 -53.9 -14,770 5,620 -3,473 -862 -99.7
ROE (net income / shareholders' equity) 3.52% 2.33% 14.5% 13.9% 8.13% 8.36%
ROA (Net income/ Total Assets) 0.52% 1.34% 1.38% 5.72% 4.68% 5.05%
Assets 1 5,81,956 1,52,427 8,97,894 2,34,941 1,80,783 1,82,695
Book Value Per Share 2 9,150 9,216 9,623 10,783 11,398 12,064
Cash Flow per Share 2 33.50 35.80 12.50 615.0 292.0 268.0
Capex 1 3,564 16,193 20,264 1,978 2,733 5,650
Capex / Sales 2.93% 13.16% 17.37% 1.56% 2.31% 5.02%
Announcement Date 14/03/19 12/03/20 23/03/21 21/03/22 20/03/23 14/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Medical Equipment, Supplies & Distribution

1st Jan change Capi.
SHINHUNG CO., LTD Stock Shinhung Co., Ltd
+2.44% 10Cr
ABBOTT LABORATORIES Stock Abbott Laboratories
-4.98% 18TCr
MEDTRONIC PLC Stock Medtronic plc
+2.77% 11TCr
BECTON, DICKINSON AND COMPANY Stock Becton, Dickinson and Company
-3.25% 6.86TCr
DEXCOM, INC. Stock DexCom, Inc.
+4.42% 5.16TCr
CENCORA, INC. Stock Cencora, Inc.
+8.55% 4.42TCr
HOYA CORPORATION Stock Hoya Corporation
+9.45% 4.36TCr
METTLER-TOLEDO INTERNATIONAL, INC. Stock Mettler-Toledo International, Inc.
+24.49% 3.25TCr
TERUMO CORPORATION Stock Terumo Corporation
+20.94% 2.6TCr
WEST PHARMACEUTICAL SERVICES, INC. Stock West Pharmaceutical Services, Inc.
-0.26% 2.56TCr
Other Medical Equipment, Supplies & Distribution
  1. Stock Market
  2. Equities
  3. A004080 Stock
  4. Financials Shinhung Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW