Stock 300124 SHENZHEN INOVANCE TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Inovance Technology Co.,Ltd

Equities

300124

CNE100000V46

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 29/04/2024 am IST 		5-day change 1st Jan Change
59.98 CNY +1.16% Intraday chart for Shenzhen Inovance Technology Co.,Ltd -1.67% -5.00%
24/04 Nomura Adjusts Shenzhen Inovance Technology’s Price Target to 70 Yuan From 76 Yuan, Keeps at Buy MT
22/04 Shenzhen Inovance Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 53,094 1,60,450 1,80,760 1,84,574 1,68,854 1,60,406 - -
Enterprise Value (EV) 1 53,088 1,59,246 1,78,654 1,82,035 1,64,593 1,53,206 1,50,831 1,47,441
P/E ratio 52.8 x 77.1 x 50.4 x 42.6 x 35.5 x 29.5 x 22.8 x 20.3 x
Yield 0.59% 0.39% 0.44% 0.52% 0.71% 0.83% 1.03% 1.29%
Capitalization / Revenue 7.18 x 13.9 x 10.1 x 8.02 x 5.55 x 4.27 x 3.45 x 2.91 x
EV / Revenue 7.18 x 13.8 x 9.96 x 7.91 x 5.41 x 4.07 x 3.25 x 2.67 x
EV / EBITDA 41.9 x 60.1 x 42.8 x 36.9 x 29.4 x 25.4 x 19.9 x 17.4 x
EV / FCF 47.7 x 143 x 180 x 118 x - 33 x 33.4 x 26.2 x
FCF Yield 2.1% 0.7% 0.56% 0.85% - 3.03% 2.99% 3.81%
Price to Book 6.16 x 15.1 x 11.4 x 9.33 x 6.9 x 5.65 x 4.64 x 4 x
Nbr of stocks (in thousands) 25,99,259 25,79,585 26,34,982 26,55,738 26,74,282 26,74,326 - -
Reference price 2 20.43 62.20 68.60 69.50 63.14 59.98 59.98 59.98
Announcement Date 28/02/20 26/02/21 28/02/22 01/03/23 03/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,390 11,511 17,943 23,008 30,420 37,602 46,456 55,206
EBITDA 1 1,266 2,648 4,170 4,931 5,601 6,132 7,608 8,521
EBIT 1 1,047 2,348 3,822 4,470 5,001 5,239 6,967 7,575
Operating Margin 14.17% 20.39% 21.3% 19.43% 16.44% 13.93% 15% 13.72%
Earnings before Tax (EBT) 1 1,056 2,344 3,819 4,477 5,000 5,727 7,448 8,355
Net income 1 951.9 2,100 3,573 4,320 4,742 5,432 7,013 7,898
Net margin 12.88% 18.24% 19.92% 18.77% 15.59% 14.45% 15.1% 14.31%
EPS 2 0.3867 0.8067 1.360 1.630 1.780 2.032 2.625 2.952
Free Cash Flow 1 1,112 1,110 993.2 1,543 - 4,556 4,014 5,412
FCF margin 15.05% 9.64% 5.54% 6.71% - 12.12% 8.64% 9.8%
FCF Conversion (EBITDA) 87.9% 41.92% 23.82% 31.29% - 74.29% 52.76% 63.51%
FCF Conversion (Net income) 116.85% 52.85% 27.79% 35.71% - 83.88% 57.23% 68.52%
Dividend per Share 2 0.1200 0.2400 0.3000 0.3600 0.4500 0.4999 0.6175 0.7729
Announcement Date 28/02/20 26/02/21 28/02/22 01/03/23 03/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,595 4,778 5,618 - 5,844 6,767 4,782 7,669 7,670 10,299 6,492 10,041 10,125 10,873 8,144 12,557
EBITDA 1 - - - - - - - - - - - 1,454 1,454 2,200 - -
EBIT 1 1,041 728.8 1,307 - 1,111 1,323 731.6 1,373 1,309 1,587 823.7 1,421 1,422 1,500 1,111 2,023
Operating Margin 22.66% 15.25% 23.27% - 19.01% 19.55% 15.3% 17.9% 17.06% 15.41% 12.69% 14.15% 14.05% 13.8% 13.64% 16.11%
Earnings before Tax (EBT) 1 1,040 729.9 1,307 - 1,112 - - 1,371 - 1,585 821.3 1,586 1,612 1,884 1,186 2,124
Net income 1 1,082 717.4 1,257 1,975 1,110 1,235 - 1,330 1,242 1,422 811.1 1,562 1,568 1,520 1,179 2,053
Net margin 23.53% 15.01% 22.38% - 18.99% 18.25% - 17.34% 16.2% 13.81% 12.49% 15.56% 15.48% 13.98% 14.48% 16.35%
EPS 2 0.4100 0.2600 0.4800 - 0.4200 0.4700 0.2800 0.5000 0.4600 0.5400 0.3000 0.5816 0.5816 0.5967 0.4400 0.7700
Dividend per Share 2 0.3000 - - - - 0.3600 - - - - - - - 0.5036 - -
Announcement Date 28/02/22 25/04/22 22/08/22 22/08/22 26/10/22 01/03/23 24/04/23 21/08/23 26/10/23 03/04/24 22/04/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 5.99 1,204 2,105 2,539 4,261 7,200 9,575 12,965
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,112 1,110 993 1,543 - 4,647 4,517 5,623
ROE (net income / shareholders' equity) 13.8% 21.7% 27.4% 24.3% 21.7% 20.3% 21.5% 21%
ROA (Net income/ Total Assets) 7.55% 12.5% 15.4% - - 10% 11.1% 11.3%
Assets 1 12,608 16,766 23,171 - - 54,191 63,467 70,008
Book Value Per Share 2 3.320 4.120 6.030 7.450 9.150 10.60 12.90 15.00
Cash Flow per Share 2 0.5200 0.5700 0.6700 1.200 1.260 2.220 2.490 2.920
Capex 1 249 357 773 1,658 1,505 1,538 1,559 1,826
Capex / Sales 3.37% 3.11% 4.31% 7.21% 4.95% 4.09% 3.36% 3.31%
Announcement Date 28/02/20 26/02/21 28/02/22 01/03/23 03/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen Inovance Technology Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
27
Last Close Price
59.98 CNY
Average target price
74.31 CNY
Spread / Average Target
+23.89%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHENZHEN INOVANCE TECHNOLOGY CO.,LTD Stock Shenzhen Inovance Technology Co.,Ltd
-5.00% 21.88B
SIEMENS AG Stock Siemens AG
+4.54% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.77% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.85% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.63% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.52% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+95.11% 35B
WEG S.A. Stock WEG S.A.
+6.42% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-10.20% 32.1B
LEGRAND Stock Legrand
+3.87% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 300124 Stock
  4. Financials Shenzhen Inovance Technology Co.,Ltd