End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
14.04
CNY
|
+4.93%
|
|
+8.08%
|
-7.02%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,315
|
7,511
|
4,086
|
2,886
|
2,683
|
-
|
Enterprise Value (EV)
1 |
3,315
|
7,511
|
4,086
|
2,886
|
2,683
|
2,683
|
P/E ratio
|
19
x
|
32.8
x
|
18.4
x
|
35.1
x
|
10.7
x
|
8.94
x
|
Yield
|
-
|
-
|
0.94%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.96
x
|
0.81
x
|
0.53
x
|
0.46
x
|
0.44
x
|
EV / Revenue
|
-
|
1.96
x
|
0.81
x
|
0.53
x
|
0.46
x
|
0.44
x
|
EV / EBITDA
|
-
|
21.3
x
|
9.57
x
|
9.57
x
|
4.59
x
|
4.25
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.38
x
|
1.69
x
|
1.17
x
|
0.96
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
1,66,592
|
1,91,130
|
1,91,130
|
1,91,131
|
1,91,131
|
-
|
Reference price
2 |
19.90
|
39.30
|
21.38
|
15.10
|
14.04
|
14.04
|
Announcement Date
|
13/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
3,840
|
5,027
|
5,457
|
5,812
|
6,138
|
EBITDA
1 |
-
|
353.1
|
427.2
|
301.6
|
584
|
631
|
EBIT
1 |
-
|
255.8
|
264.7
|
63.26
|
284
|
339
|
Operating Margin
|
-
|
6.66%
|
5.27%
|
1.16%
|
4.89%
|
5.52%
|
Earnings before Tax (EBT)
1 |
-
|
251.3
|
251.1
|
68.01
|
277
|
331
|
Net income
1 |
175.2
|
225.5
|
227.6
|
82.72
|
250
|
299
|
Net margin
|
-
|
5.87%
|
4.53%
|
1.52%
|
4.3%
|
4.87%
|
EPS
2 |
1.050
|
1.200
|
1.160
|
0.4300
|
1.310
|
1.570
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
Announcement Date
|
13/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.8%
|
9.75%
|
3.33%
|
8.9%
|
9.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.08%
|
-
|
3.6%
|
4.3%
|
Assets
1 |
-
|
-
|
5,581
|
-
|
6,944
|
6,953
|
Book Value Per Share
2 |
-
|
11.60
|
12.70
|
12.90
|
14.70
|
16.00
|
Cash Flow per Share
|
-
|
0.0600
|
2.620
|
-
|
-
|
-
|
Capex
1 |
-
|
883
|
646
|
535
|
100
|
-
|
Capex / Sales
|
-
|
22.99%
|
12.85%
|
9.81%
|
1.72%
|
-
|
Announcement Date
|
13/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
Last Close Price
14.04
CNY Average target price
20
CNY Spread / Average Target +42.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.02% | 371M | | -5.50% | 4.19B | | +13.82% | 1.4B | | +26.69% | 1.33B | | -5.06% | 1.31B | | -20.83% | 819M | | -22.93% | 758M | | -20.23% | 712M | | -35.33% | 678M | | -19.06% | 617M |
Adhesive & Epoxy
|