Stock 600343 SHAANXI AEROSPACE POWER HI-TECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shaanxi Aerospace Power Hi-Tech Co., Ltd.

Equities

600343

CNE000001DT8

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
8.06 CNY +0.88% Intraday chart for Shaanxi Aerospace Power Hi-Tech Co., Ltd. +4.68% -17.33%
29/04 Shaanxi Aerospace Power Hi-Tech Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shaanxi Aerospace to Boost Investment in Energy Management Unit by 50 Million Yuan MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,850 5,840 6,229 8,807 5,584 6,223
Enterprise Value (EV) 1 4,304 5,540 6,043 8,473 5,445 6,336
P/E ratio 211 x -71.4 x 226 x -34.1 x -140 x -31.9 x
Yield 0.66% - - - - -
Capitalization / Revenue 2.57 x 2.2 x 4.99 x 7.18 x 4.38 x 6.91 x
EV / Revenue 2.28 x 2.09 x 4.84 x 6.91 x 4.27 x 7.04 x
EV / EBITDA 46.3 x -184 x 134 x -36.8 x 283 x -182 x
EV / FCF 13,449 x -30.9 x 150 x 35.6 x 38.7 x -135 x
FCF Yield 0.01% -3.24% 0.67% 2.81% 2.58% -0.74%
Price to Book 2.2 x 2.79 x 2.9 x 4.66 x 3 x 3.78 x
Nbr of stocks (in thousands) 6,38,206 6,38,206 6,38,206 6,38,206 6,38,206 6,38,206
Reference price 2 7.600 9.150 9.760 13.80 8.750 9.750
Announcement Date 22/03/19 27/04/20 28/04/21 28/04/22 28/04/23 29/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,888 2,652 1,249 1,226 1,275 900.3
EBITDA 1 92.95 -30.08 45.08 -230.5 19.24 -34.76
EBIT 1 21.84 -99.37 -25.85 -301.4 -66.09 -98.81
Operating Margin 1.16% -3.75% -2.07% -24.58% -5.18% -10.97%
Earnings before Tax (EBT) 1 37.14 -94.41 33.97 -294.3 -32.17 -222.8
Net income 1 23.03 -81.75 27.61 -257.9 -39.96 -195.4
Net margin 1.22% -3.08% 2.21% -21.04% -3.13% -21.7%
EPS 2 0.0361 -0.1281 0.0433 -0.4042 -0.0626 -0.3061
Free Cash Flow 1 0.32 -179.4 40.28 238.1 140.7 -46.77
FCF margin 0.02% -6.77% 3.22% 19.42% 11.03% -5.2%
FCF Conversion (EBITDA) 0.34% - 89.34% - 731.46% -
FCF Conversion (Net income) 1.39% - 145.87% - - -
Dividend per Share 2 0.0500 - - - - -
Announcement Date 22/03/19 27/04/20 28/04/21 28/04/22 28/04/23 29/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 114
Net Cash position 1 547 300 186 334 139 -
Leverage (Debt/EBITDA) - - - - - -3.273 x
Free Cash Flow 1 0.32 -179 40.3 238 141 -46.8
ROE (net income / shareholders' equity) 1.26% -2.94% 1.21% -12.1% -1.65% -11.8%
ROA (Net income/ Total Assets) 0.31% -1.37% -0.38% -4.96% -1.21% -1.97%
Assets 1 7,462 5,972 -7,270 5,202 3,297 9,941
Book Value Per Share 2 3.460 3.280 3.370 2.960 2.920 2.580
Cash Flow per Share 2 1.700 0.8900 0.9900 1.120 0.7900 0.5200
Capex 1 142 70.1 27.7 33.9 69 107
Capex / Sales 7.52% 2.64% 2.21% 2.76% 5.41% 11.84%
Announcement Date 22/03/19 27/04/20 28/04/21 28/04/22 28/04/23 29/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SHAANXI AEROSPACE POWER HI-TECH CO., LTD. Stock Shaanxi Aerospace Power Hi-Tech Co., Ltd.
-17.33% 711M
ATLAS COPCO AB Stock Atlas Copco AB
+11.26% 82.32B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+15.19% 68.15B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.05% 37.47B
XYLEM INC. Stock Xylem Inc.
+18.91% 32.88B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.75B
FORTIVE CORPORATION Stock Fortive Corporation
+3.35% 26.79B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.38% 24.83B
SANDVIK AB Stock Sandvik AB
+0.37% 25.18B
DOVER CORPORATION Stock Dover Corporation
+15.43% 24.4B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 600343 Stock
  4. Financials Shaanxi Aerospace Power Hi-Tech Co., Ltd.