Stock A035890 SEOHEE CONSTRUCTION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seohee Construction Co., Ltd.

Equities

A035890

KR7035890003

Construction & Engineering

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 07/06/2024 am IST 		5-day change 1st Jan Change
1,365 KRW -0.87% Intraday chart for Seohee Construction Co., Ltd. -0.73% -0.29%
04/04 Tranche Update on Seohee Construction Co., Ltd.'s Equity Buyback Plan announced on October 4, 2023. CI
04/04 Tranche Update on Seohee Construction Co., Ltd.'s Equity Buyback Plan announced on October 4, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,99,328 2,22,145 3,30,949 3,65,587 2,48,863 2,75,772
Enterprise Value (EV) 1 1,15,208 1,00,582 1,84,483 1,95,460 33,016 -9,315
P/E ratio 6.5 x 3.83 x 2.58 x 2.47 x 2.49 x 2 x
Yield 1.26% 2.68% 2.61% 3.01% 3.98% 3.29%
Capitalization / Revenue 0.18 x 0.18 x 0.26 x 0.27 x 0.17 x 0.19 x
EV / Revenue 0.1 x 0.08 x 0.14 x 0.15 x 0.02 x -0.01 x
EV / EBITDA 1.28 x 0.75 x 0.97 x 0.79 x 0.15 x -0.05 x
EV / FCF 1.12 x 2.17 x 1.57 x 3.28 x 0.62 x -0.13 x
FCF Yield 89.3% 46.1% 63.8% 30.5% 162% -766%
Price to Book 0.72 x 0.6 x 0.64 x 0.55 x 0.33 x 0.32 x
Nbr of stocks (in thousands) 1,67,503 1,98,344 2,16,307 2,20,233 2,20,233 2,01,440
Reference price 2 1,190 1,120 1,530 1,660 1,130 1,369
Announcement Date 21/03/19 20/03/20 12/03/21 21/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,38,811 12,42,974 12,78,313 13,29,961 14,37,669 14,41,908
EBITDA 1 90,155 1,33,499 1,90,141 2,48,483 2,22,030 1,96,283
EBIT 1 79,317 1,13,824 1,63,566 2,09,997 1,80,730 1,65,868
Operating Margin 6.96% 9.16% 12.8% 15.79% 12.57% 11.5%
Earnings before Tax (EBT) 1 59,475 93,722 1,77,488 2,04,906 1,40,997 1,60,177
Net income 1 35,333 61,321 1,24,792 1,45,031 98,082 1,41,386
Net margin 3.1% 4.93% 9.76% 10.9% 6.82% 9.81%
EPS 2 183.0 292.3 594.0 671.0 454.0 683.0
Free Cash Flow 1 1,02,896 46,346 1,17,678 59,656 53,431 71,307
FCF margin 9.04% 3.73% 9.21% 4.49% 3.72% 4.95%
FCF Conversion (EBITDA) 114.13% 34.72% 61.89% 24.01% 24.06% 36.33%
FCF Conversion (Net income) 291.22% 75.58% 94.3% 41.13% 54.48% 50.43%
Dividend per Share 2 15.00 30.00 40.00 50.00 45.00 45.00
Announcement Date 21/03/19 20/03/20 12/03/21 21/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84,120 1,21,563 1,46,467 1,70,126 2,15,848 2,85,086
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,02,896 46,346 1,17,678 59,656 53,431 71,307
ROE (net income / shareholders' equity) 13% 17.9% 27.3% 22.8% 14.1% 15.8%
ROA (Net income/ Total Assets) 5.98% 7.78% 9.16% 9.46% 7.2% 6.57%
Assets 1 5,91,267 7,87,952 13,62,057 15,33,814 13,61,837 21,51,409
Book Value Per Share 2 1,659 1,867 2,404 3,022 3,426 4,313
Cash Flow per Share 2 1,019 825.0 785.0 823.0 1,239 1,126
Capex 1 1,693 706 51,118 1,72,327 29,505 3,324
Capex / Sales 0.15% 0.06% 4% 12.96% 2.05% 0.23%
Announcement Date 21/03/19 20/03/20 12/03/21 21/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
SEOHEE CONSTRUCTION CO., LTD. Stock Seohee Construction Co., Ltd.
-0.29% 200M
VINCI Stock VINCI
-2.59% 70.58B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+0.17% 57.39B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+24.80% 39.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+16.63% 32B
FERROVIAL SE Stock Ferrovial SE
+9.45% 29.13B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.61% 21.31B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.96% 19.05B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+74.53% 17.59B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+45.11% 17.54B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. A035890 Stock
  4. Financials Seohee Construction Co., Ltd.