End-of-day quote
Korea S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
7,600
KRW
|
-0.78%
|
|
+7.19%
|
+8.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
76,118
|
90,937
|
1,32,240
|
78,554
|
1,02,691
|
1,11,321
|
-
|
Enterprise Value (EV)
1 |
76,254
|
90,937
|
1,32,350
|
78,645
|
1,02,691
|
1,11,321
|
1,11,321
|
P/E ratio
|
-4.35
x
|
-2.86
x
|
106
x
|
-37.8
x
|
9.02
x
|
7.71
x
|
5
x
|
Yield
|
0.76%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.16
x
|
0.23
x
|
0.3
x
|
0.16
x
|
0.2
x
|
0.22
x
|
0.2
x
|
EV / Revenue
|
0.16
x
|
0.23
x
|
0.3
x
|
0.16
x
|
0.2
x
|
0.22
x
|
0.2
x
|
EV / EBITDA
|
2.5
x
|
-
|
-
|
1.92
x
|
2.21
x
|
2.22
x
|
1.96
x
|
EV / FCF
|
-2,61,92,257
x
|
-
|
84,48,066
x
|
61,87,596
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0.7
x
|
0.99
x
|
1.38
x
|
0.72
x
|
-
|
0.83
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
11,639
|
12,578
|
14,628
|
14,628
|
14,628
|
14,628
|
-
|
Reference price
2 |
6,540
|
7,230
|
9,040
|
5,370
|
7,020
|
7,610
|
7,610
|
Announcement Date
|
11/03/20
|
08/03/21
|
08/03/22
|
02/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
462.2
|
387.1
|
441.2
|
479.6
|
502.4
|
504.7
|
565.1
|
EBITDA
1 |
30.43
|
-
|
-
|
40.97
|
46.42
|
50.2
|
56.7
|
EBIT
1 |
1.078
|
-10.84
|
9.392
|
6.156
|
16.17
|
19.3
|
29
|
Operating Margin
|
0.23%
|
-2.8%
|
2.13%
|
1.28%
|
3.22%
|
3.82%
|
5.13%
|
Earnings before Tax (EBT)
1 |
-17.85
|
-21.57
|
3.029
|
-0.6702
|
14.77
|
18.3
|
28.1
|
Net income
1 |
-17.49
|
-23.45
|
1.217
|
-2.082
|
11.75
|
14.6
|
22.5
|
Net margin
|
-3.78%
|
-6.06%
|
0.28%
|
-0.43%
|
2.34%
|
2.89%
|
3.98%
|
EPS
2 |
-1,503
|
-2,531
|
85.00
|
-142.0
|
778.0
|
987.0
|
1,522
|
Free Cash Flow
|
-2,906
|
-
|
15,653
|
12,695
|
-
|
-
|
-
|
FCF margin
|
-628.7%
|
-
|
3,548.12%
|
2,646.99%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
30,986.54%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
12,86,026.99%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
50.00
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/03/20
|
08/03/21
|
08/03/22
|
02/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
126.3
|
-
|
120.7
|
-
|
133.2
|
125.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-0.746
|
-
|
-
|
-
|
4.594
|
3.878
|
Operating Margin
|
-
|
-0.59%
|
-
|
-
|
-
|
3.45%
|
3.1%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2.319
|
4.156
|
Net income
1 |
1.785
|
-
|
1.848
|
1.382
|
2.777
|
1.226
|
3.513
|
Net margin
|
-
|
-
|
-
|
1.15%
|
-
|
0.92%
|
2.81%
|
EPS
|
124.0
|
-
|
126.0
|
-
|
190.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
08/03/22
|
17/05/22
|
16/08/22
|
14/08/23
|
14/11/23
|
29/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
136
|
-
|
110
|
90.7
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.483
x
|
-
|
-
|
2.214
x
|
-
|
-
|
-
|
Free Cash Flow
|
-2,906
|
-
|
15,653
|
12,695
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-14.7%
|
-23.2%
|
1.37%
|
-1.99%
|
10%
|
11.3%
|
15.3%
|
ROA (Net income/ Total Assets)
|
-4.63%
|
-
|
0.37%
|
-0.7%
|
-
|
-
|
-
|
Assets
1 |
377.9
|
-
|
325.7
|
295.3
|
-
|
-
|
-
|
Book Value Per Share
2 |
9,394
|
7,333
|
6,565
|
7,457
|
-
|
9,199
|
10,721
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
3,396
|
3,832
|
Capex
1 |
25.9
|
-
|
27.4
|
21.9
|
-
|
20
|
18
|
Capex / Sales
|
5.61%
|
-
|
6.22%
|
4.56%
|
-
|
3.96%
|
3.19%
|
Announcement Date
|
11/03/20
|
08/03/21
|
08/03/22
|
02/03/23
|
29/02/24
|
-
|
-
|
Last Close Price
7,610
KRW Average target price
9,500
KRW Spread / Average Target +24.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.26% | 80.34M | | -23.87% | 8.96B | | +17.19% | 3.61B | | +4.88% | 1.53B | | -32.57% | 1.28B | | -24.34% | 1.25B | | +62.04% | 1.06B | | +46.24% | 1.05B | | -23.65% | 1.04B | | +19.36% | 904M |
Photographic Equipment
|