Stock 6286 SEIKO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seiko Corporation

Equities

6286

JP3414800007

Auto Vehicles, Parts & Service Retailers

Delayed Japan Exchange
Other stock markets
 05:30:42 02/05/2024 am IST 		5-day change 1st Jan Change
719 JPY -0.69% Intraday chart for Seiko Corporation +2.42% +5.89%
2023 Seiko Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Seiko Corporation's Equity Buyback Plan announced on March 18, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,756 3,955 2,977 4,019 3,696 4,161
Enterprise Value (EV) 1 3,970 893 783.5 858.3 -45.41 1,035
P/E ratio 5.88 x 10.4 x 11.1 x -4.74 x 5.03 x 12.6 x
Yield 1.79% 2.6% 3.46% 2.56% 2.73% 2.42%
Capitalization / Revenue 0.17 x 0.12 x 0.09 x 0.13 x 0.12 x 0.12 x
EV / Revenue 0.12 x 0.03 x 0.02 x 0.03 x -0 x 0.03 x
EV / EBITDA 2.47 x 0.64 x 0.62 x 0.52 x -0.03 x 0.69 x
EV / FCF -2.75 x 0.75 x -0.63 x 0.9 x 0.14 x -1.17 x
FCF Yield -36.3% 133% -160% 111% 728% -85.4%
Price to Book 0.41 x 0.28 x 0.21 x 0.3 x 0.27 x 0.3 x
Nbr of stocks (in thousands) 6,431 6,431 6,431 6,431 6,296 6,296
Reference price 2 895.0 615.0 463.0 625.0 587.0 661.0
Announcement Date 27/06/18 26/06/19 26/06/20 25/06/21 24/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 32,921 33,439 33,328 31,666 31,401 34,535
EBITDA 1 1,609 1,391 1,269 1,642 1,381 1,501
EBIT 1 781 564 400 778 560 549
Operating Margin 2.37% 1.69% 1.2% 2.46% 1.78% 1.59%
Earnings before Tax (EBT) 1 1,201 589 457 -639 988 616
Net income 1 978 380 268 -847 750 331
Net margin 2.97% 1.14% 0.8% -2.67% 2.39% 0.96%
EPS 2 152.1 59.10 41.68 -131.7 116.7 52.57
Free Cash Flow 1 -1,442 1,187 -1,253 949.9 -330.8 -884.2
FCF margin -4.38% 3.55% -3.76% 3% -1.05% -2.56%
FCF Conversion (EBITDA) - 85.31% - 57.85% - -
FCF Conversion (Net income) - 312.27% - - - -
Dividend per Share 2 16.00 16.00 16.00 16.00 16.00 16.00
Announcement Date 27/06/18 26/06/19 26/06/20 25/06/21 24/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 15,957 13,699 15,068 7,575 8,045 16,623 8,537 7,966 16,281 9,769
EBITDA - - - - - - - - - -
EBIT 1 35 74 260 35 16 170 45 -5 207 253
Operating Margin 0.22% 0.54% 1.73% 0.46% 0.2% 1.02% 0.53% -0.06% 1.27% 2.59%
Earnings before Tax (EBT) 1 75 111 326 111 65 62 205 80 367 332
Net income 1 20 -33 145 72 -51 -100 201 -2 195 230
Net margin 0.13% -0.24% 0.96% 0.95% -0.63% -0.6% 2.35% -0.03% 1.2% 2.35%
EPS 2 3.220 -5.220 22.68 11.12 -8.120 -15.99 32.12 -0.4000 30.25 35.46
Dividend per Share 13.00 8.000 8.000 - - 8.000 - - 8.000 -
Announcement Date 13/11/19 11/11/20 10/11/21 09/02/22 05/08/22 09/11/22 08/02/23 09/08/23 08/11/23 07/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,786 3,062 2,194 3,161 3,741 3,126
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,442 1,187 -1,253 950 -331 -884
ROE (net income / shareholders' equity) 7.23% 2.73% 1.9% -6.15% 5.48% 2.36%
ROA (Net income/ Total Assets) 2.24% 1.5% 1.05% 2% 1.35% 1.27%
Assets 1 43,595 25,256 25,408 -42,443 55,650 26,164
Book Value Per Share 2 2,184 2,207 2,176 2,104 2,195 2,194
Cash Flow per Share 2 582.0 774.0 724.0 1,009 1,201 1,276
Capex 1 1,932 1,194 1,734 1,120 1,275 1,217
Capex / Sales 5.87% 3.57% 5.2% 3.54% 4.06% 3.52%
Announcement Date 27/06/18 26/06/19 26/06/20 25/06/21 24/06/22 28/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
SEIKO CORPORATION Stock Seiko Corporation
+5.89% 29.72M
D'IETEREN GROUP Stock D'Ieteren Group
+14.87% 11.49B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-12.55% 10.61B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-5.31% 10.16B
AUTONATION, INC. Stock AutoNation, Inc.
+8.44% 6.56B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-16.81% 4.38B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
-6.37% 4.25B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-14.89% 3.32B
TUHU CAR INC. Stock TUHU Car Inc.
-18.33% 2.37B
EAGERS AUTOMOTIVE LIMITED Stock Eagers Automotive Limited
-17.06% 2.03B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. 6286 Stock
  4. Financials Seiko Corporation