Valuation Seamec Limited NSE India S.E.

Stocks

Delayed NSE India S.E. 02:28:01 25/09/2026 pm IST			5-day change	1st Jan Change
1,713.80 ^INR	-0.94%		-0.87%	+55.61%

17/09	Seamec Completes Sale of Bulk Carrier SEAMEC GALLANT	MT
09/09	Seamec-Managed ONGC Vessel Arrives in Mumbai After Emergency Dry Docking	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2026	2027	2028	2029
Market Cap ¹	35,831	43,971	-	-
Change	-	22.72%	-	-
Enterprise Value (EV)	35,831	43,971	43,971	43,971
Change	-	22.72%	0%	0%
P/E	14.3x	18x	11.7x	8.45x
PBR	-	2.85x	2.3x	1.81x
PEG	-	-6.67x	0.2x	0.2x
Capitalization / Revenue	-	3.67x	3.26x	2.71x
EV / Revenue	-	3.67x	3.26x	2.71x
EV / EBITDA	-	8.82x	7.75x	6.31x
EV / EBIT	-	14.2x	10.6x	8.37x
EV / FCF	-	-9.76x	-40.8x	-386x
FCF Yield	-	-10.2%	-2.45%	-0.26%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	98.87	96.2	147.5	204.6
Distribution rate	-	-	-	-
Net sales ¹	-	11,981	13,480	16,222
EBITDA ¹	-	4,984	5,677	6,970
EBIT ¹	-	3,094	4,147	5,252
Net income ¹	2,514	2,447	3,750	5,201
Net Debt	-	-	-	-
Reference price ²	1,409.30	1,729.45	1,729.45	1,729.45
Nbr of stocks (in thousands)	25,425	25,425	-	-
Announcement Date	18/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUBSEA 7 S.A.	13.46x	1.24x	5.29x	6.22%	1TCr
TECHNIP ENERGIES N.V.	16.54x	0.18x	2.64x	3.26%	572.36Cr
TGS ASA	15.19x	2.36x	3.9x	3.9%	309.45Cr
LIBERTY ENERGY INC.	33.22x	1.02x	8.17x	1.93%	297.66Cr
SELECT WATER SOLUTIONS, INC.	33.51x	1.82x	8.17x	1.43%	251.83Cr
AKER SOLUTIONS ASA	6.91x	0.4x	4.54x	18.2%	215.48Cr
FLOWCO HOLDINGS INC.	15.29x	1.17x	2.96x	2.28%	86Cr
BW OFFSHORE LIMITED	4.86x	0.75x	1.22x	5.97%	76Cr
Average	17.37x	1.12x	4.61x	5.4%	351.51Cr
Weighted average by Cap.	17.49x	1.10x	4.92x	5.27%