|
Market Closed -
Euronext Paris
09:25:00 14/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 34.58 EUR | +1.47% |
|
+0.23% | +20.32% |
| 31/07 | SCOR SE, Q2 2026 Earnings Call, Jul 30, 2026 | |
| 30/07 | Scor: Scor 2Q26 results: Resilience confirmed |  |
Company Valuation: Scor SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,065 | 3,833 | 4,748 | 4,234 | 5,098 | 6,184 | - | - |
| Change | - | -24.34% | 23.88% | -10.83% | 20.42% | 21.31% | - | - |
| Enterprise Value (EV) 1 | 6,208 | 5,296 | 6,138 | 5,962 | 6,590 | 10,881 | 11,010 | 11,154 |
| Change | - | -14.7% | 15.9% | -2.87% | 10.55% | 65.1% | 1.19% | 1.3% |
| P/E | 11.2x | -12.7x | 5.95x | 1,182x | 6.04x | 8.15x | 7.77x | 7.55x |
| PBR | 0.78x | 0.75x | 1.01x | 0.94x | 1.16x | 1.3x | 1.19x | 1.11x |
| PEG | - | 0x | -0x | -11.9x | 0x | -0.7x | 1.58x | 2.57x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.25x | 0.21x | 0.27x | 0.38x | 0.36x | 0.35x |
| EV / Revenue | 0.35x | 0.27x | 0.32x | 0.3x | 0.35x | 0.66x | 0.65x | 0.63x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 7.81x | 5,296x | 8.63x | 20x | 5.03x | 9.12x | 9.07x | 9.1x |
| EV / FCF | 2.58x | 10.6x | 4.24x | 6.66x | 5.83x | 5.26x | 5.2x | 5.15x |
| FCF Yield | 38.8% | 9.44% | 23.6% | 15% | 17.1% | 19% | 19.2% | 19.4% |
| Dividend per Share 2 | 1.8 | 1.4 | 1.8 | 1.8 | 1.9 | 2.018 | 2.142 | 2.265 |
| Rate of return | 6.56% | 6.51% | 6.8% | 7.61% | 6.61% | 5.84% | 6.19% | 6.55% |
| EPS 2 | 2.46 | -1.69 | 4.45 | 0.02 | 4.76 | 4.24 | 4.449 | 4.58 |
| Distribution rate | 73.2% | -82.8% | 40.4% | 9,000% | 39.9% | 47.6% | 48.1% | 49.5% |
| Net sales 1 | 17,600 | 19,732 | 19,371 | 20,064 | 18,704 | 16,454 | 17,058 | 17,637 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 795 | 1 | 711 | 298 | 1,311 | 1,193 | 1,213 | 1,226 |
| Net income 1 | 456 | -301 | 812 | 4 | 851 | 756.8 | 796.3 | 820.6 |
| Net Debt 1 | 1,143 | 1,463 | 1,390 | 1,728 | 1,492 | 4,696 | 4,826 | 4,969 |
| Reference price 2 | 27.44 | 21.49 | 26.46 | 23.64 | 28.74 | 34.58 | 34.58 | 34.58 |
| Nbr of stocks (in thousands) | 1,84,597 | 1,78,346 | 1,79,437 | 1,79,085 | 1,77,391 | 1,78,844 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 06/03/24 | 05/03/25 | 04/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.04x | 0.66x | - | 5.92% | 703.16Cr | |
| 10.36x | - | - | 5.06% | 4.99TCr | |
| 8.34x | 0.72x | - | 3.36% | 640.07Cr | |
| 5.76x | - | - | 4.91% | 182.85Cr | |
| 12.84x | - | - | 3.24% | 159.84Cr | |
| 4.34x | - | - | 3.44% | 56Cr | |
| 6.7x | - | - | 2.68% | 21Cr | |
| Average | 8.05x | 0.69x | 4.09% | 965.33Cr | ||
| Weighted average by Cap. | 9.80x | 0.68x | 4.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCR Stock
- Valuation Scor SE
Select your edition
All financial news and data tailored to specific country editions
