End-of-day quote
Johannesburg S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
53.2
ZAR
|
+2.80%
|
|
+4.23%
|
+20.36%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,368
|
896.8
|
1,527
|
1,371
|
1,303
|
1,609
|
-
|
-
|
Enterprise Value (EV)
1 |
2,869
|
2,854
|
3,473
|
2,534
|
2,388
|
3,012
|
2,998
|
2,898
|
P/E ratio
|
6.4
x
|
-6.77
x
|
135
x
|
2.7
x
|
5.31
x
|
31.5
x
|
6.61
x
|
5.77
x
|
Yield
|
-
|
-
|
-
|
6.18%
|
6.43%
|
3.66%
|
5.09%
|
5.74%
|
Capitalization / Revenue
|
0.24
x
|
0.19
x
|
0.29
x
|
0.19
x
|
0.22
x
|
0.31
x
|
0.29
x
|
0.27
x
|
EV / Revenue
|
0.5
x
|
0.62
x
|
0.66
x
|
0.35
x
|
0.41
x
|
0.57
x
|
0.53
x
|
0.48
x
|
EV / EBITDA
|
4.18
x
|
7.55
x
|
6.53
x
|
1.89
x
|
3.27
x
|
4.91
x
|
4.22
x
|
3.62
x
|
EV / FCF
|
1,434
x
|
-31.4
x
|
105
x
|
4.93
x
|
11.2
x
|
-27.4
x
|
13.4
x
|
7.87
x
|
FCF Yield
|
0.07%
|
-3.19%
|
0.95%
|
20.3%
|
8.92%
|
-3.65%
|
7.49%
|
12.7%
|
Price to Book
|
0.7
x
|
0.57
x
|
0.77
x
|
0.58
x
|
0.53
x
|
0.67
x
|
0.62
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
5,48,053
|
5,29,912
|
5,65,219
|
5,65,200
|
5,58,100
|
5,59,900
|
-
|
-
|
Reference price
2 |
2.496
|
1.692
|
2.702
|
2.426
|
2.334
|
2.874
|
2.874
|
2.874
|
Announcement Date
|
14/11/19
|
05/11/20
|
11/11/21
|
10/11/22
|
08/11/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,746
|
4,609
|
5,265
|
7,296
|
5,809
|
5,263
|
5,618
|
5,992
|
EBITDA
1 |
687
|
378
|
532
|
1,339
|
731
|
613.9
|
710.9
|
801.2
|
EBIT
1 |
402
|
57
|
203
|
1,038
|
432
|
354.9
|
440.9
|
524.3
|
Operating Margin
|
7%
|
1.24%
|
3.86%
|
14.23%
|
7.44%
|
6.74%
|
7.85%
|
8.75%
|
Earnings before Tax (EBT)
1 |
298
|
-126
|
12
|
673
|
331
|
-7.42
|
298.1
|
404
|
Net income
1 |
211
|
-135
|
13
|
536
|
259
|
54.57
|
232.2
|
298.5
|
Net margin
|
3.67%
|
-2.93%
|
0.25%
|
7.35%
|
4.46%
|
1.04%
|
4.13%
|
4.98%
|
EPS
2 |
0.3900
|
-0.2500
|
0.0200
|
0.9000
|
0.4400
|
0.0911
|
0.4350
|
0.4977
|
Free Cash Flow
1 |
2
|
-91
|
33
|
514
|
213
|
-110
|
224.5
|
368
|
FCF margin
|
0.03%
|
-1.97%
|
0.63%
|
7.04%
|
3.67%
|
-2.09%
|
4%
|
6.14%
|
FCF Conversion (EBITDA)
|
0.29%
|
-
|
6.2%
|
38.39%
|
29.14%
|
-
|
31.58%
|
45.93%
|
FCF Conversion (Net income)
|
0.95%
|
-
|
253.85%
|
95.9%
|
82.24%
|
-
|
96.66%
|
123.29%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1500
|
0.1500
|
0.1052
|
0.1462
|
0.1650
|
Announcement Date
|
14/11/19
|
05/11/20
|
11/11/21
|
10/11/22
|
08/11/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,425
|
1,697
|
1,858
|
1,818
|
1,923
|
1,660
|
1,442
|
-
|
1,326
|
1,381
|
1,272
|
1,360
|
1,417
|
1,499
|
-
|
-
|
EBITDA
1 |
177
|
240
|
337
|
371
|
391
|
290
|
167
|
457
|
106
|
168
|
156
|
135
|
150
|
188
|
-
|
-
|
EBIT
1 |
92
|
169
|
259
|
300
|
318
|
225
|
101
|
-
|
41
|
65
|
86
|
66
|
79
|
112
|
-
|
-
|
Operating Margin
|
6.46%
|
9.96%
|
13.94%
|
16.5%
|
16.54%
|
13.55%
|
7%
|
-
|
3.09%
|
4.71%
|
6.76%
|
4.85%
|
5.58%
|
7.47%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
32
|
142
|
204
|
244
|
83
|
231
|
-
|
-
|
-
|
-32
|
-107
|
49
|
61
|
94
|
-
|
-
|
Net income
1 |
35
|
123
|
188
|
199
|
26
|
190
|
69
|
-
|
40
|
-40
|
-126
|
55.03
|
64.67
|
60.86
|
-
|
-
|
Net margin
|
2.46%
|
7.25%
|
10.12%
|
10.95%
|
1.35%
|
11.45%
|
4.79%
|
-
|
3.02%
|
-2.9%
|
-9.91%
|
4.05%
|
4.56%
|
4.06%
|
-
|
-
|
EPS
2 |
0.0600
|
0.2200
|
0.3200
|
0.3300
|
0.0400
|
0.3400
|
0.1200
|
-
|
0.0700
|
-0.0900
|
-0.2300
|
0.0950
|
0.1080
|
0.1016
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.1500
|
0.1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0800
|
-
|
-
|
Announcement Date
|
11/11/21
|
09/02/22
|
12/05/22
|
04/08/22
|
10/11/22
|
07/02/23
|
10/05/23
|
10/05/23
|
03/08/23
|
08/11/23
|
06/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,501
|
1,957
|
1,946
|
1,163
|
1,085
|
1,403
|
1,389
|
1,289
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.185
x
|
5.177
x
|
3.658
x
|
0.8686
x
|
1.484
x
|
2.286
x
|
1.954
x
|
1.609
x
|
Free Cash Flow
1 |
2
|
-91
|
33
|
514
|
213
|
-110
|
225
|
368
|
ROE (net income / shareholders' equity)
|
12.1%
|
-1.45%
|
4.1%
|
36%
|
10.8%
|
7.11%
|
11.3%
|
11.6%
|
ROA (Net income/ Total Assets)
|
4.18%
|
-0.47%
|
1.39%
|
12.5%
|
4.31%
|
1.5%
|
6%
|
6.15%
|
Assets
1 |
5,048
|
28,760
|
934.2
|
4,271
|
6,012
|
3,638
|
3,871
|
4,853
|
Book Value Per Share
2 |
3.590
|
2.990
|
3.510
|
4.170
|
4.380
|
4.260
|
4.640
|
5.090
|
Cash Flow per Share
2 |
0.8700
|
0.4700
|
0.6900
|
1.470
|
1.000
|
0.4700
|
0.8300
|
-
|
Capex
1 |
471
|
351
|
374
|
368
|
392
|
484
|
401
|
345
|
Capex / Sales
|
8.2%
|
7.62%
|
7.1%
|
5.04%
|
6.75%
|
9.19%
|
7.14%
|
5.75%
|
Announcement Date
|
14/11/19
|
05/11/20
|
11/11/21
|
10/11/22
|
08/11/23
|
-
|
-
|
-
|
Last Close Price
2.874
USD Average target price
2.873
USD Spread / Average Target -0.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.36% | 1.61B | | -1.67% | 19.24B | | +6.36% | 15.05B | | +7.38% | 10.56B | | +1.25% | 6.34B | | +11.76% | 5.07B | | +14.18% | 3.98B | | +17.98% | 3.21B | | +60.60% | 2.63B | | +12.70% | 1.77B |
Other Paper Products
|